| Revenue | DKK 962K | -27% |
| EBITDA | DKK 906K | +115% |
| Net profit | DKK -1,4M | +73% |
| Total assets | DKK 38,3M | +0% |
| Equity | DKK 4,6M | -23% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.624 | 1.759 | 2.142 | 1.323 | 962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 793 | 1.164 | 1.129 | -5.913 | 906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 793 | 1.164 | 1.129 | -5.913 | 906 |
| Net financials | -270 | -254 | -247 | -859 | -2.735 |
| Profit before tax | 523 | 910 | 883 | -6.773 | -1.773 |
| Tax | 116 | 200 | 194 | -1.477 | -364 |
| Net profit | 407 | 710 | 688 | -5.295 | -1.408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.483 | 46.480 | 46.802 | 38.383 | 38.286 |
| Equity | 9.893 | 10.603 | 11.292 | 5.996 | 4.588 |
| Long-term debt | 26.680 | 26.536 | 26.435 | 26.168 | 27.222 |
| Short-term debt | 2.265 | 2.682 | 2.473 | 1.209 | 1.802 |
| Total debt | 28.945 | 29.218 | 28.908 | 27.378 | 29.025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Management | Management | 2013 |
| Former (2) | ||
TJ Management | Management | 1975 – 2002 |
BA Management | Management | 1975 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2013 | |
| Chairman | 2002 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Jensen | Management | 0 companies |
| Birgit Andersen | Management | 0 companies |
| Lars Dahl-Jensen | Management | 0 companies |
| Peter Rahbek Hansen | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |
| Susanne Dahl-Jensen | Board of Directors | 0 companies |
| Rikke Lund Dahl-Jensen | Board of Directors | 0 companies |