| Revenue | DKK 617K | +1526% |
| EBITDA | DKK 119K | +351% |
| Net profit | DKK 33K | +131% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 362K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -74 | -136 | 505 | 412 | 476 | 249 | 359 | 179 | 495 | 234 | 38 | 617 |
| Staff expenses | -0 | -40 | -506 | -379 | -287 | -278 | -244 | -294 | -55 | -388 | -232 | -85 | -499 |
| EBITDA | -18 | -114 | -642 | 124 | 125 | 198 | 4 | 64 | 124 | 107 | -4 | -47 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -50 | -64 | -44 | -69 | -61 | -47 | -26 | -16 | -30 |
| EBIT | -18 | -114 | -642 | 122 | 75 | 133 | -40 | -5 | 64 | 60 | -30 | -64 | 88 |
| Net financials | 168 | 3 | -20 | -35 | -42 | -45 | -53 | 895 | -34 | -37 | -27 | -38 | -65 |
| Profit before tax | 150 | -111 | -662 | 87 | 33 | 88 | -94 | 890 | 30 | 23 | -57 | -102 | 23 |
| Tax | -0 | -0 | 0 | -0 | -0 | -149 | 149 | -0 | -26 | 3 | 3 | 7 | -10 |
| Net profit | 150 | -111 | -662 | 87 | 33 | 237 | -242 | 890 | 56 | 20 | -60 | -108 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 255 | 235 | 389 | 916 | 1.170 | 984 | 1.226 | 1.520 | 1.513 | 1.968 | 1.932 | 2.066 |
| Equity | 285 | 78 | -585 | -497 | -464 | -227 | -469 | 421 | 477 | 497 | 437 | 329 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 550 | 550 | 550 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 177 | 819 | 886 | 830 | 847 | 903 | 805 | 1.043 | 1.016 | 1.531 | 1.603 | 1.704 |
| Total debt | 294 | 177 | 819 | 886 | 1.380 | 1.397 | 1.453 | 805 | 1.043 | 1.016 | 1.531 | 1.603 | 1.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2020 | — | — |
OJ Management | Management | 1975 | — | — |
FP Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lillijan Pawelczyk | Management | 0 companies |
| Otto Johannes Christensen | Management | 0 companies |
| Finn Poulsen | Management | 0 companies |