| Revenue | DKK 151,2M | +54% |
| EBITDA | DKK 19,8M | -3% |
| Net profit | DKK 9M | -1% |
| Total assets | DKK 132,4M | -34% |
| Equity | DKK 98,4M | +10% |
| Employees | 323 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.204 | 82.394 | 109.843 | 112.229 | 102.452 | 69.814 | 76.877 | 75.257 | 104.728 | 87.825 | 98.327 | 98.119 | 151.204 |
| Staff expenses | -38.665 | -41.665 | -52.379 | -59.098 | -64.839 | -78.866 | -82.501 | -79.426 | -91.095 | -69.338 | -77.135 | -77.663 | -131.442 |
| EBITDA | 34.500 | 33.394 | 32.161 | 28.008 | 1.634 | -9.052 | -5.624 | -4.169 | 13.632 | 18.486 | 21.192 | 20.457 | 19.762 |
| Depreciation & amort. | -18.700 | -20.288 | -19.538 | -14.902 | -7.785 | -7.744 | -8.616 | -8.641 | -7.580 | -9.694 | -11.857 | -11.457 | -9.867 |
| EBIT | 15.800 | 13.106 | 12.623 | 13.106 | -6.151 | -16.795 | -14.240 | -12.811 | 6.053 | 8.793 | 9.336 | 9.000 | 9.894 |
| Net financials | -13.105 | -13.472 | -10.476 | -6.670 | -451 | -737 | -817 | -775 | -674 | -1.119 | 728 | 2.558 | 1.592 |
| Profit before tax | 2.695 | -366 | 2.147 | 1.139 | -6.602 | -17.532 | -15.057 | -13.586 | 5.378 | 7.674 | 10.064 | 11.558 | 11.486 |
| Tax | 1.294 | -268 | -1.527 | -295 | -1.496 | -3.980 | -3.308 | -2.982 | 1.184 | 1.539 | 2.107 | 2.463 | 2.470 |
| Net profit | 1.401 | -98 | 3.674 | 1.434 | -5.106 | -13.552 | -11.749 | -10.604 | 4.194 | 6.135 | 7.957 | 9.095 | 9.016 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393.762 | 410.355 | 409.025 | 495.587 | 142.151 | 139.429 | 146.041 | 137.845 | 184.026 | 197.614 | 190.142 | 201.093 | 132.361 |
| Equity | 62.933 | 63.796 | 61.916 | 66.222 | 73.930 | 60.378 | 60.629 | 62.025 | 66.219 | 72.353 | 80.310 | 89.406 | 98.421 |
| Long-term debt | 258.757 | 265.561 | 247.481 | 311.073 | 0 | 0 | 0 | 5.332 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.789 | 62.547 | 81.929 | 99.866 | 68.221 | 79.052 | 85.412 | 70.488 | 117.807 | 124.637 | 108.978 | 110.815 | 33.599 |
| Total debt | 311.546 | 328.108 | 329.410 | 410.939 | 68.221 | 79.052 | 85.412 | 75.820 | 117.807 | 124.637 | 108.978 | 110.815 | 33.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
JT Management | Management | 2020 | — | — |
CD Management | Management | 2025 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRODUKTIONS HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 0.0% | 5.0% | 2004 | |
INSTITUTIONS HOLDING A/S | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandhof | Management | 0 companies |
| Jan Toft Nielsen | Management | 0 companies |
| Claus Damgaard Johansen | Management | 0 companies |
| Preben Terp-Nielsen | Chief Executive Officer | 0 companies |
| Hanne Terp-Nielsen | Board of Directors | 0 companies |
| Maria Bjerglund Terp-Nielsen | Board of Directors | 0 companies |
| Arne Terp-Nielsen | Board of Directors | 0 companies |
| Henrik Clausen | Board of Directors | 0 companies |
| Jens Christian Terp-Nielsen | Board of Directors | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |