| Revenue | DKK 77K | -60% |
| EBITDA | DKK 77K | -60% |
| Net profit | DKK 63K | -58% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 | 37 | 33 | 190 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 37 | 33 | 190 | 77 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | 78 | 34 | 31 | 188 | 74 |
| Net financials | -4 | -5 | -4 | 4 | 8 |
| Profit before tax | 74 | 29 | 27 | 192 | 82 |
| Tax | 16 | 7 | 9 | 42 | 19 |
| Net profit | 58 | 23 | 18 | 150 | 63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.951 | 1.960 | 1.982 | 2.191 | 2.209 |
| Equity | 1.926 | 1.949 | 1.967 | 2.117 | 2.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 10 | 13 | 71 | 26 |
| Total debt | 23 | 10 | 13 | 71 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2023 |
| Former (7) | ||
Rr | Audit | 1975 – 2000 |
NC Management | Management | 1975 – 2001 |
JC Audit | Audit | 1975 – 1995 |
| Audit | 1975 – 1989 | |
KA | Audit | 1975 – 2004 |
FK | Audit | 1975 – 1989 |
CM Management | Management | 2001 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (7) | ||
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 1975 – 2000 | |
| Board of Directors | 1975 – 2015 | |
| Board of Directors | 2002 – 2017 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Alfred Sørensen | Audit | 0 companies |
| Niels Christian Richard Moses | Management | 0 companies |
| Jens Chr. Jepsen | Audit | 0 companies |
| Peter Bjerre Schmidt | Management | 0 companies |
| Revisor Gårdejer Gunnar Sørensen | Audit | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Frederik Karl Kristian Holm | Audit | 0 companies |
| Chresten Madsen Lauridsen | Management | 0 companies |
| Frands Jespersen | Board of Directors | 0 companies |
| Gunnar Sørensen | Board of Directors | 0 companies |
| Thomas Jakob Brink Jakobsen | Board of Directors | 0 companies |
| Søren Christian Meldgaard | Board of Directors | 0 companies |
| Svend Bernhard | Board of Directors | 0 companies |
| Karl Ole Pedersen | Board of Directors | 0 companies |
| Bent Vogt | Board of Directors | 0 companies |
| Jørn Brink Jakobsen | Board of Directors | 0 companies |
| Hans Peter Sørensen | Board of Directors | 0 companies |