| Revenue | DKK 1,6M | -58% |
| EBITDA | DKK -70K | -103% |
| Net profit | DKK 3,8M | -46% |
| Total assets | DKK 140M | +3% |
| Equity | DKK 50,8M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.139 | -1.412 | 264 | 3.714 | 1.572 |
| Staff expenses | -2.003 | -1.719 | -1.668 | -1.674 | -1.642 |
| EBITDA | 5.135 | -3.131 | -1.404 | 2.040 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.135 | -3.131 | -1.404 | 2.040 | -70 |
| Net financials | 1.172 | -1.011 | 1.735 | 5.047 | 1.418 |
| Profit before tax | 6.307 | -4.141 | 3.331 | 7.016 | 3.283 |
| Tax | 930 | -944 | -704 | 19 | -511 |
| Net profit | 5.377 | -3.198 | 4.035 | 6.997 | 3.794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 137.305 | 125.042 | 127.456 | 135.748 | 140.037 |
| Equity | 46.093 | 40.895 | 44.930 | 51.928 | 50.822 |
| Long-term debt | 70.153 | 65.664 | 60.548 | 52.922 | 50.999 |
| Short-term debt | 8.096 | 6.937 | 11.136 | 19.814 | 26.773 |
| Total debt | 78.249 | 72.601 | 71.684 | 72.736 | 77.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OT Management | Management | 2003 |
| Former (3) | ||
PP | Audit | 1962 – 1991 |
KV Management | Management | 2001 – 2003 |
HJ Management | Management | 1962 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2003 | |
| Former (2) | ||
| Deputy Chairman | 1962 – 1996 | |
| Board of Directors | 1962 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Paustian Holgersen | Audit | 0 companies |
| Karl-Henrik Vinten Nielsen | Management | 0 companies |
| Hans Jeppe Vinten Nielsen | Management | 0 companies |
| Otto Tage Henrik Axel Reedtz-Thott | Management | 0 companies |
| Helle Reedtz-Thott | Board of Directors | 0 companies |
| Flemming Viborg Jørgensen | Chairman | 0 companies |
| Jørgen H Nielsen | Deputy Chairman | 0 companies |
| Robert Koch-Nielsen | Board of Directors | 0 companies |