| Revenue | DKK -2K | -105% |
| EBITDA | DKK -2K | -105% |
| Net profit | DKK -8K | -135% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 3,2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 18 | 32 | -92 | -266 | 29 | 10 | 11 | -6 | 13 | 39 | 58 | 44 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 42 | 83 | -92 | -266 | 29 | 2.055 | -534 | -6 | 13 | 39 | -192 | 44 | -2 |
| Depreciation & amort. | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | 15 | 42 | 82 | -92 | -266 | 29 | 2.055 | -534 | -6 | 13 | 39 | -192 | 44 | -2 |
| Net financials | 0 | 0 | 0 | -1 | -6 | -10 | -9 | -555 | -11 | -13 | -11 | -17 | -13 | -9 |
| Profit before tax | 15 | 42 | 82 | -93 | -272 | 19 | 2.046 | -544 | -17 | -0 | 29 | -209 | 31 | -11 |
| Tax | 4 | 12 | 26 | -20 | -60 | 4 | 450 | -120 | -4 | 1 | 6 | -46 | 7 | -2 |
| Net profit | 11 | 30 | 57 | -73 | -212 | 15 | 1.596 | -424 | -13 | -1 | 22 | -163 | 24 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.820 | 2.835 | 2.867 | 2.778 | 2.754 | 2.754 | 4.799 | 4.260 | 4.250 | 4.250 | 4.256 | 4.005 | 4.005 | 4.005 |
| Equity | 2.389 | 2.419 | 2.476 | 2.403 | 2.191 | 2.206 | 3.801 | 3.377 | 3.364 | 3.363 | 3.385 | 3.222 | 3.247 | 3.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 18 | 26 | 29 | 277 | 258 | 258 | 263 | 269 | 270 | 247 | 206 | 174 | 184 |
| Total debt | 21 | 18 | 26 | 29 | 277 | 258 | 258 | 263 | 269 | 270 | 247 | 206 | 174 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
| Audit | 1984 | — | — | |
BC Management | Management | 2019 | — | — |
OH Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 1993 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 1997 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 5.0% | 5.0% | 1997 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bergenhammer Jensen | Management | 0 companies |
| Reg. revisor Frede Bech Hansen. | Audit | 0 companies |
| Bo Christiansen | Management | 0 companies |
| Ove Hummelmose | Management | 0 companies |
| Ib Marinus Madsen | Board of Directors | 0 companies |
| Jens Aage Søndergaard | Board of Directors | 0 companies |
| Axel Skaun Nielsen | Chairman | 0 companies |
| Peder Kristian Troelsen | Board of Directors | 0 companies |
| Kresten Munk | Board of Directors | 0 companies |
| Ole Lundsby Søndergaard | Chairman | 0 companies |
| Troels Carsten Troelsen | Board of Directors | 0 companies |