| Revenue | DKK 425,6M | -12% |
| EBITDA | DKK 18,1M | -84% |
| Net profit | DKK 12,1M | -85% |
| Total assets | DKK 242,3M | -37% |
| Equity | DKK 113,5M | -53% |
| Employees | 234 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.980 | 146.482 | 174.912 | 150.532 | 209.869 | 264.344 | 274.588 | 360.602 | 378.000 | 481.932 | 425.551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.700 | 1.425 | 2.438 | 10.662 | 19.864 | 27.131 | 13.279 | 50.244 | 69.790 | 113.464 | 18.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.790 | -0 | -0 |
| EBIT | 10.700 | 1.425 | 2.438 | 10.662 | 19.864 | 27.131 | 13.279 | 50.244 | 64.000 | 113.464 | 18.103 |
| Net financials | -547 | -79 | -229 | -204 | -59 | -546 | -831 | -2.880 | 263 | -3.069 | 2.664 |
| Profit before tax | 10.153 | 1.346 | 2.209 | 10.458 | 19.805 | 26.585 | 12.448 | 47.364 | 65.000 | 110.394 | 20.767 |
| Tax | -364 | 3.073 | 4.067 | 2.293 | 4.416 | 5.891 | 2.773 | 10.420 | 15.558 | 26.971 | 8.623 |
| Net profit | 10.517 | -1.727 | -1.858 | 8.165 | 15.389 | 20.694 | 9.675 | 36.944 | 49.000 | 83.423 | 12.144 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.266 | 80.607 | 70.455 | 70.110 | 128.683 | 144.710 | 246.880 | 244.609 | 320.921 | 385.425 | 242.310 |
| Equity | 22.844 | 20.992 | 18.923 | 26.086 | 41.475 | 62.169 | 71.847 | 108.791 | 158.000 | 241.391 | 113.536 |
| Long-term debt | 111 | 0 | 0 | 565 | 668 | 4.005 | 3.416 | 1.653 | 2.082 | 683 | 449 |
| Short-term debt | 33.925 | 58.418 | 49.853 | 42.054 | 85.999 | 77.935 | 170.866 | 133.033 | 160.871 | 120.358 | 127.326 |
| Total debt | 34.036 | 58.418 | 49.853 | 42.619 | 86.667 | 82.207 | 174.529 | 135.554 | 162.953 | 121.041 | 127.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1997 | — | — |
OL Management | Management | 1930 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KS Management | Management | 1930 | — | — |
PU Management | Management | 1930 | — | — |
VA Management | Management | 1930 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BM Management | Management | 1930 | — | — |
PP Management | Management | 1992 | — | — |
JP Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1930 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 1930 | — | — | |
| Board of Directors | 1930 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phillips-Medisize Holdings A/S | Company | 100.0% | 100.0% | 2016 |
LYNI Invest Holding ApS | Company | 5.0% | 5.0% | 2015 |
EQUITY DATTERHOLDING 11 ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
BANG & OLUFSEN A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Degnboel Thostrup | Management | 0 companies |
| Ole Lund | Management | 0 companies |
| Henrik Kagenow | Chief Executive Officer | 0 companies |
| Karsten Schwennesen | Management | 0 companies |
| Povl Ulrik Skifter | Management | 0 companies |
| Vagn Andersen | Management | 0 companies |
| Cecilie Rørbye | Chief Executive Officer | 0 companies |
| Katrine Eggert Hammer | Chief Executive Officer | 0 companies |
| Søren Vestergård Jacobsen | Chief Executive Officer | 0 companies |
| Bent Møller Pedersen | Management | 0 companies |
| Poul Plougmann | Management | 0 companies |
| Jens Peter Zinck | Management | 0 companies |
| Nicholas Hughes | Board of Directors | 0 companies |
| Søren Peter Weis Stranddorf | Board of Directors | 0 companies |
| Brett Alan Landrum | Board of Directors | 0 companies |
| David William Cole | Chairman | 0 companies |
| Torben Ballegaard Sørensen | Board of Directors | 0 companies |
| John Charles Sills | Board of Directors | 0 companies |
| Thomas Kristensen | Board of Directors | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Peter Leschly | Board of Directors | 0 companies |
| Peer Nørkjær | Deputy Chairman | 0 companies |
| Kirsten Bang-Thygesen | Board of Directors | 0 companies |
| Jørgen Worning | Board of Directors | 0 companies |
| Matthew Jon Jennings | Chairman | 0 companies |
| Lars Peter Bang | Board of Directors | 0 companies |
| Alejandra Maria Cristina Bonifacini Mørk | Board of Directors | 0 companies |
| Mogens Elbrønd Pedersen | Board of Directors | 0 companies |
| Carl Henrik Jeppesen | Board of Directors | 0 companies |
| Mads Peter Hytteballe Andersen | Chairman | 0 companies |
| Peter Olufsen | Board of Directors | 0 companies |
| Sean David Rice | Board of Directors | 0 companies |
| Nitesh Gupta | Board of Directors | 0 companies |
| Jørgen Purup | Board of Directors | 0 companies |
| Steen Tage Langebæk | Deputy Chairman | 0 companies |
| Axel Olufsen | Board of Directors | 0 companies |
| Henry Petersen | Board of Directors | 0 companies |
| Kim Hyldahl Hansen | Board of Directors | 0 companies |
| Norman Charles Roegner III | Board of Directors | 0 companies |
| Erik Trock-Jansen | Chairman | 0 companies |
| William Patrick Welch | Board of Directors | 0 companies |
| Henning Vestergaard | Board of Directors | 0 companies |
| Katherine Mary Dornan | Board of Directors | 0 companies |
| Jens Bang | Board of Directors | 0 companies |
| Peter Skak Olufsen | Chairman | 0 companies |
| Povl Hjelt | Board of Directors | 0 companies |