| Revenue | DKK -47K | -28% |
| EBITDA | DKK -47K | +28% |
| Net profit | DKK 221K | +16% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 3,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 18 | — | — | -27 | -27 | -26 | -26 | -27 | -32 | -33 | -66 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 18 | 0 | 0 | -27 | -27 | -26 | -26 | -27 | -32 | -33 | -66 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 18 | 0 | 0 | -27 | -27 | -26 | -26 | -27 | -32 | -33 | -66 | -47 |
| Net financials | -350 | -363 | 0 | 0 | 236 | 189 | -91 | 303 | 144 | 263 | -387 | 257 | 268 |
| Profit before tax | -335 | -174 | 0 | 0 | 208 | 162 | -116 | 277 | 116 | 231 | -420 | 191 | 221 |
| Tax | -87 | -45 | -0 | -0 | 47 | 36 | -0 | 35 | 26 | 51 | -0 | -0 | -0 |
| Net profit | -248 | -129 | 0 | 0 | 161 | 126 | -116 | 242 | 91 | 180 | -420 | 191 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.467 | 6.122 | 0 | 0 | 4.945 | 5.018 | 4.345 | 4.615 | 4.515 | 4.632 | 4.043 | 3.887 | 3.981 |
| Equity | 6.252 | 5.581 | 0 | 0 | 4.867 | 4.993 | 4.337 | 4.578 | 4.269 | 4.449 | 4.029 | 3.755 | 3.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.215 | -541 | 0 | 0 | 78 | 25 | 9 | 37 | 246 | 183 | 14 | 133 | 305 |
| Total debt | -1.215 | -541 | 0 | 0 | 78 | 25 | 9 | 37 | 246 | 183 | 14 | 133 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy | Deputy | 2001 | — | — |
KS Management | Management | 2021 | — | — |
JT Management | Management | 1951 | — | — |
RK Management | Management | 2023 | — | — |
AC Management | Management | 2001 | — | — |
JH Deputy | Deputy | 1951 | — | — |
NE Management | Management | 2014 | — | — |
BJ Deputy | Deputy | 1990 | — | — |
RS Deputy | Deputy | 1951 | — | — |
TI Management | Management | 2011 | — | — |
SG Deputy | Deputy | 1992 | — | — |
LG Management | Management | 2007 | — | — |
HT Management | Management | 2016 | — | — |
OC Management | Management | 1951 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1951 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2014 | |
FAGBEVÆGELSENS ALMENE FOND I SILKEBORG | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stauning Goldmann | Deputy | 0 companies |
| Karl Schmidt | Management | 0 companies |
| Jørgen Thyde | Management | 0 companies |
| Rune Kristensen | Management | 0 companies |
| Anders Christian Svenningsen | Management | 0 companies |
| Jørgen Hartmann Grotrian | Deputy | 0 companies |
| Niels Esmann | Management | 0 companies |
| Benny Juul Pedersen | Deputy | 0 companies |
| Regner Strøm Mikkelsen | Deputy | 0 companies |
| Torben Iversen | Management | 0 companies |
| Steen Grønholt Jensen | Deputy | 0 companies |
| Leif Gyldenbrand Hansen | Management | 0 companies |
| Henrik Thor | Management | 0 companies |
| Ole Christian Jensen | Management | 0 companies |
| Jørn Wulff-Christensen | Board of Directors | 0 companies |
| Kenn Flemming Marquardt | Board of Directors | 0 companies |
| Mogens Sønderby | Board of Directors | 0 companies |
| Alfred Vester | Board of Directors | 0 companies |
| Leif Andersen | Board of Directors | 0 companies |
| Jens Svenningsen | Chairman | 0 companies |
| Per Brobæk Madsen | Board of Directors | 0 companies |
| Thomas Møldrup Black | Chairman | 0 companies |
| Svend Skov Jensen | Board of Directors | 0 companies |
| Preben Gorm Olesen | Board of Directors | 0 companies |
| Kjeld Larsen | Board of Directors | 0 companies |
| Bent Sander Hørmann Madsen | Board of Directors | 0 companies |
| Ulla Gram | Board of Directors | 0 companies |
| Viggo Thinggaard | Board of Directors | 0 companies |
| Jørgen Kongsgaard Madsen | Chairman | 0 companies |
| John Paul Villadsen | Deputy Chairman | 0 companies |
| Mads Aage Nyboe Ring | Board of Directors | 0 companies |
| Claes Lyngholm Andersen | Board of Directors | 0 companies |
| Jens Kristian Jensen Lemming | Board of Directors | 0 companies |
| Per Sejer Olsen | Board of Directors | 0 companies |
| Inger Vibeke Bødtger | Board of Directors | 0 companies |