| Revenue | DKK 92,1M | +11% |
| EBITDA | DKK 5,3M | +254% |
| Net profit | DKK -860K | +88% |
| Total assets | DKK 128,7M | -1% |
| Equity | DKK 90,8M | -1% |
| Employees | 207 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 105.071 | 104.848 | 85.549 | 82.667 | 92.090 |
| Staff expenses | -85.271 | -90.869 | -87.320 | -86.096 | -86.803 |
| EBITDA | 19.800 | 13.980 | -1.871 | -3.441 | 5.287 |
| Depreciation & amort. | -3.960 | -4.233 | -4.882 | -5.738 | -5.974 |
| EBIT | 15.840 | 9.747 | -6.753 | -9.179 | -687 |
| Net financials | 340 | -521 | -537 | -301 | -476 |
| Profit before tax | 16.180 | 9.226 | -7.290 | -9.479 | -1.163 |
| Tax | 3.567 | 1.968 | -1.689 | -2.255 | -303 |
| Net profit | 12.613 | 7.258 | -5.601 | -7.225 | -860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 157.000 | 149.427 | 140.103 | 130.005 | 128.665 |
| Equity | 112.243 | 109.500 | 98.899 | 91.675 | 90.815 |
| Long-term debt | 6.662 | 6.640 | 6.501 | 6.338 | 6.240 |
| Short-term debt | 29.191 | 24.182 | 27.286 | 26.834 | 26.758 |
| Total debt | 35.853 | 30.822 | 33.787 | 33.172 | 32.999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2017 | |
| Board of Directors | 1966 | |
| Board of Directors | 1966 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1966 – 2011 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1966 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rasmussen | Chief Executive Officer | 0 companies |
| Jørgen Majgaard Nielsen | Board of Directors | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Villy Rasmussen | Board of Directors | 0 companies |
| Ole Kristiansen | Board of Directors | 0 companies |
| Jørgen Rasmussen | Board of Directors | 0 companies |
| Erna Rasmussen | Board of Directors | 0 companies |
| Lars Bay-Smidt | Board of Directors | 0 companies |
| Majken Gisselbæk Pape | Board of Directors | 0 companies |
| Thorkild Rydahl | Board of Directors | 0 companies |
| Heidi Hjorth Bang | Board of Directors | 0 companies |