| Revenue | DKK 39K | -2% |
| EBITDA | DKK 39K | -2% |
| Net profit | DKK 37K | +247% |
| Total assets | DKK 401K | +5% |
| Equity | DKK -509K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -725 | — | — | — | 676 | 56 | -2 | 45 | -10 | 41 | 38 | 38 | 40 | 39 |
| Staff expenses | -438 | -0 | -0 | -0 | -505 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | 0 | 0 | 0 | 79 | -8 | -2 | 45 | -10 | 41 | 38 | 38 | 40 | 39 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -298 | 0 | 0 | 0 | 67 | -8 | -2 | 45 | -10 | 41 | 38 | 38 | 40 | 39 |
| Net financials | -13 | 0 | 0 | 0 | -50 | -141 | -124 | -76 | -85 | -80 | -278 | -31 | -63 | -1 |
| Profit before tax | -288 | 0 | 0 | 0 | 17 | -149 | -126 | -31 | -95 | -40 | -240 | 7 | -24 | 38 |
| Tax | -1 | -0 | -0 | -0 | 13 | -0 | 0 | 1 | 1 | -0 | -0 | 1 | 2 | 1 |
| Net profit | -286 | 0 | 0 | 0 | 3 | -149 | -126 | -32 | -96 | -40 | -240 | 5 | -25 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 0 | 0 | 0 | 323 | 423 | 312 | 333 | 98 | 477 | 323 | 504 | 383 | 401 |
| Equity | 138 | 0 | 0 | 0 | 157 | 7 | -119 | -151 | -247 | -286 | -527 | -521 | -547 | -509 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 191 | 252 | 334 | 397 | 429 | 689 |
| Short-term debt | -175 | 0 | 0 | 0 | 165 | 416 | 430 | 483 | 154 | 511 | 516 | 628 | 501 | 221 |
| Total debt | -175 | 0 | 0 | 0 | 165 | 416 | 430 | 483 | 345 | 763 | 850 | 1.025 | 930 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1984 | — | — |
HC Management | Management | 1984 | — | — |
VK Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| KTH Revision, Reg. revisor | Audit | 0 companies |
| Hans Christian Jesper Andersen | Management | 0 companies |
| Villy Kirkegaard | Management | 0 companies |
| Jesper Damgaard Kristiansen | Board of Directors | 0 companies |
| Erik Damgaard | Board of Directors | 0 companies |
| Sten Gustav Bang | Board of Directors | 0 companies |
| Arne Henriksen | Board of Directors | 0 companies |
| Hans Christian Andersen | Board of Directors | 0 companies |
| Ole Kresten Aagaard Nielsen | Board of Directors | 0 companies |