| Revenue | DKK -645K | +4% |
| EBITDA | DKK -645K | -4% |
| Net profit | DKK 1,7M | -89% |
| Total assets | DKK 126,1M | +0% |
| Equity | DKK 125,9M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -144 | -260 | -186 | -151 | -133 | -368 | -535 | -707 | -692 | -901 | -705 | -510 | -621 | -645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -260 | -186 | -151 | -133 | -368 | -535 | -707 | -692 | -901 | -705 | -510 | -621 | -645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -260 | -186 | -151 | -133 | -368 | -535 | -707 | -692 | -901 | -705 | -510 | -621 | -645 |
| Net financials | 8.794 | 8.062 | 7.701 | 6.787 | -756 | 8.824 | -3.765 | 16.396 | 16.870 | 22.997 | -14.882 | 6.647 | 17.041 | 2.967 |
| Profit before tax | 8.651 | 7.801 | 7.515 | 6.612 | -873 | 8.406 | -2.858 | 15.680 | 16.178 | 22.096 | -15.587 | 6.138 | 16.420 | 2.322 |
| Tax | 682 | 1.309 | 1.686 | 1.374 | 8 | 1.516 | 721 | 3.184 | 3.521 | 4.975 | -113 | 63 | 1.433 | 622 |
| Net profit | 7.968 | 6.493 | 5.829 | 5.238 | -881 | 6.889 | -3.579 | 12.496 | 12.657 | 17.121 | -15.474 | 6.074 | 14.987 | 1.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.648 | 72.633 | 76.864 | 82.213 | 81.191 | 88.884 | 84.766 | 98.975 | 113.093 | 129.214 | 109.923 | 113.470 | 125.868 | 126.111 |
| Equity | 63.692 | 70.185 | 76.544 | 81.781 | 80.900 | 87.789 | 84.319 | 96.815 | 109.472 | 124.593 | 107.120 | 113.194 | 125.181 | 125.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 2.448 | 320 | 431 | 291 | 1.095 | 447 | 2.160 | 3.621 | 4.621 | 2.803 | 276 | 686 | 230 |
| Total debt | 955 | 2.448 | 320 | 431 | 291 | 1.095 | 447 | 2.160 | 3.621 | 4.621 | 2.803 | 276 | 686 | 230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1974 | |
| Individual | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Gunhild Werdelin-Larsen | Board of Directors | 0 companies |
| Hans Henning Werdelin-Larsen | Board of Directors | 0 companies |