| Revenue | DKK 11,9M | +5% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 995K | -18% |
| Total assets | DKK 28,5M | +6% |
| Equity | DKK 24,7M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 13.449 | 11.842 | 11.618 | 12.153 | 11.362 | 11.903 |
| Staff expenses | -0 | -3.194 | -3.262 | -3.187 | -0 | -3.266 |
| EBITDA | 3.359 | 2.248 | 1.907 | 1.571 | 1.553 | 1.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.359 | 2.248 | 1.907 | 1.571 | 1.553 | 1.252 |
| Net financials | -41 | 48 | -17 | -41 | 16 | 38 |
| Profit before tax | 3.318 | 2.295 | 1.889 | 1.529 | 1.569 | 1.291 |
| Tax | 831 | 576 | 472 | 369 | 352 | 296 |
| Net profit | 2.487 | 1.719 | 1.417 | 1.160 | 1.216 | 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 20.381 | 22.519 | 24.394 | 25.924 | 26.782 | 28.462 |
| Equity | 18.218 | 19.937 | 21.353 | 22.513 | 23.730 | 24.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 2.582 | 3.040 | 3.410 | 3.053 | 3.737 |
| Total debt | 2.163 | 2.582 | 3.040 | 3.410 | 3.053 | 3.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1944 | — | — |
PE Management | Management | 1944 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KA Audit | Audit | 1944 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1944 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1944 | — | — | |
JT | Board of Directors | 2003 | — | — |
| Board of Directors | 1944 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Johnsson | Management | 0 companies |
| Poul Egon Larsen | Management | 0 companies |
| Peter Overgaard | Chief Executive Officer | 0 companies |
| Claus Jacobsen | Chief Executive Officer | 0 companies |
| Kurt Adriansen | Audit | 0 companies |
| Bengt Ove Trygg | Board of Directors | 0 companies |
| Karl David Rönnberg | Chairman | 0 companies |
| Per Olov Lennart Svensson | Board of Directors | 0 companies |
| Carl Jan Eric Eidolf | Board of Directors | 0 companies |
| Bengt Owe Storåkers | Board of Directors | 0 companies |
| Lieselotte Johnsson | Board of Directors | 0 companies |
| Morten Riise-Knudsen | Board of Directors | 0 companies |
| Lars Lund-Roland | Chairman | 0 companies |
| Nils Andreas Sbrodiglia | Board of Directors | 0 companies |
| Bo Lennart Jepson | Board of Directors | 0 companies |
| Peter Sven-Eric Åsberg | Chairman | 0 companies |
| Kjell Herbert Ekström | Board of Directors | 0 companies |
| Peter Varming | Board of Directors | 0 companies |
| Jan Thye | Board of Directors | 0 companies |
| Bo Osten Johansson | Board of Directors | 0 companies |
| Sven Jonny Hoffman | Chairman | 0 companies |
| Lars Gunnar Lewander | Board of Directors | 0 companies |
| Jan Bertil Persson | Board of Directors | 0 companies |
| Karl-Gustav Ivan Lindeberg | Board of Directors | 0 companies |
| Jørgen Bundgaard Nielsen | Board of Directors | 0 companies |
| Gustaf Bertel Lindewald | Board of Directors | 0 companies |