| Revenue | DKK 234K | -66% |
| EBITDA | DKK 234K | -66% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 11,9M | +1% |
| Equity | DKK 4,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 595 | 693 | 695 | 707 | 713 | 693 | 673 | 682 | 724 | 682 | 676 | 685 | 234 |
| Staff expenses | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 430 | 541 | 695 | 707 | 713 | 693 | 673 | 682 | 724 | 682 | 676 | 685 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -153 | -148 | -148 | -148 | -148 | -148 | -148 | -148 | -148 | -148 | -148 |
| EBIT | 521 | 430 | 541 | 543 | 559 | 565 | 544 | 525 | 534 | 576 | 534 | 528 | 537 | 86 |
| Net financials | -239 | -295 | -232 | -240 | -201 | -196 | -223 | 109 | 46 | 342 | -316 | 154 | 167 | -50 |
| Profit before tax | 281 | 135 | 309 | 302 | 358 | 369 | 322 | 634 | 580 | 918 | 217 | 682 | 704 | 36 |
| Tax | 112 | 74 | 99 | 105 | 113 | 114 | 103 | 172 | 160 | 235 | 81 | 183 | 188 | 40 |
| Net profit | 169 | 61 | 209 | 197 | 245 | 255 | 218 | 462 | 420 | 684 | 136 | 499 | 516 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.865 | 8.830 | 9.001 | 9.147 | 9.402 | 9.621 | 9.579 | 9.799 | 10.041 | 11.328 | 11.138 | 11.468 | 11.810 | 11.874 |
| Equity | — | 1.241 | 1.401 | 1.623 | 1.905 | 2.208 | 2.424 | 2.833 | 3.174 | 3.825 | 3.904 | 4.344 | 4.799 | 4.728 |
| Long-term debt | 14.384 | 14.529 | 14.421 | 14.154 | 13.850 | 13.256 | 12.567 | 12.183 | 11.892 | 6.527 | 6.312 | 6.284 | 6.186 | 6.090 |
| Short-term debt | 272 | 324 | 181 | 180 | 255 | 396 | 445 | 416 | 443 | 662 | 580 | 469 | 426 | 632 |
| Total debt | 14.655 | 14.853 | 7.600 | 7.524 | 14.104 | 13.652 | 13.012 | 12.599 | 12.334 | 7.190 | 6.892 | 6.753 | 6.612 | 6.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 2004 | — | — |
EW Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revi:Info | Audit | 0 companies |
| Erik Wadmann | Management | 0 companies |
| Andre Wadmann | Board of Directors | 0 companies |
| Jytte Annelise Wadmann | Board of Directors | 0 companies |