| Revenue | DKK -61K | +115% |
| EBITDA | DKK -61K | -115% |
| Net profit | DKK 836K | +62% |
| Total assets | DKK 7,1M | +14% |
| Equity | DKK 6,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -19 | -22 | -22 | -32 | -1 | -33 | -21 | -23 | -32 | -28 | -61 |
| Staff expenses | -24 | -0 | -15 | -124 | -124 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -16 | -34 | -145 | -146 | -154 | -2 | -33 | -21 | -23 | -32 | -28 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -16 | -34 | -145 | -146 | -154 | -2 | -33 | -21 | -23 | -32 | -28 | -61 |
| Net financials | 571 | 340 | 684 | 1.010 | -477 | 533 | -718 | 1.203 | 997 | 877 | -755 | 704 | 1.134 |
| Profit before tax | 531 | 324 | 650 | 864 | -623 | 379 | -720 | 1.170 | 975 | 853 | -787 | 676 | 1.073 |
| Tax | 133 | 82 | 160 | 205 | 5 | -0 | -0 | 57 | 215 | 189 | -171 | 160 | 237 |
| Net profit | 397 | 243 | 490 | 660 | -627 | 379 | -720 | 1.113 | 761 | 665 | -616 | 516 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.512 | 3.785 | 4.375 | 5.108 | 4.244 | 4.555 | 3.772 | 4.934 | 5.886 | 6.316 | 5.699 | 6.212 | 7.067 |
| Equity | 3.483 | 3.726 | 4.216 | 4.875 | 4.198 | 4.527 | 3.757 | 4.870 | 5.631 | 6.295 | 5.679 | 6.195 | 6.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 59 | 160 | 233 | 46 | 29 | 15 | 64 | 255 | 21 | 20 | 17 | 186 |
| Total debt | 29 | 59 | 160 | 233 | 46 | 29 | 15 | 64 | 255 | 21 | 20 | 17 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2014 | — | — |
AA Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Rie Marskot Engstrøm | Management | 0 companies |
| Arne Aage Bratholm | Audit | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Verner Max Nielsen Christensen | Board of Directors | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |