| Revenue | DKK 197K | -6% |
| EBITDA | DKK -203K | -197% |
| Net profit | DKK -395K | -68% |
| Total assets | DKK 8M | -10% |
| Equity | DKK 2,6M | -13% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 148 | 149 | 78 | 210 | 197 |
| Staff expenses | -5 | -15 | -0 | -0 | -0 |
| EBITDA | 143 | 134 | 78 | 210 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 134 | 78 | 210 | -203 |
| Net financials | -145 | -149 | 91 | -512 | -303 |
| Profit before tax | -2 | -15 | 169 | -302 | -506 |
| Tax | -0 | -3 | 42 | -66 | -111 |
| Net profit | -1 | -12 | 127 | -235 | -395 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8.820 | 8.795 | 8.985 | 8.883 | 8.016 |
| Equity | 3.146 | 3.134 | 3.262 | 3.026 | 2.632 |
| Long-term debt | 919 | 850 | 807 | 750 | 607 |
| Short-term debt | 4.755 | 4.811 | 4.916 | 5.106 | 4.777 |
| Total debt | 5.674 | 5.661 | 5.723 | 5.857 | 5.384 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RA Management | Management | 2012 – 2013 |
EE Management | Management | 1960 – 2012 |
KL Management | Management | 2013 – 2014 |
EJ Audit | Audit | 1960 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1960 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 1960 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 0% | 2016 | |
| Company | 66.67–89.99% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Reneé Aimé Lawets | Management | 0 companies |
| Egon Emil Nielsen | Management | 0 companies |
| Kenn Lawets | Management | 0 companies |
| Eigil Jensen | Audit | 0 companies |
| Birgitte Egholm Jacobsen | Board of Directors | 0 companies |
| Elisabeth Egholm Hattens | Board of Directors | 0 companies |
| Ernst Max Nielsen | Board of Directors | 0 companies |
| Michael Egholm Jacobsen | Board of Directors | 0 companies |
| Mary Jendine Nielsen | Board of Directors | 0 companies |