| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +11% |
| Net profit | DKK -42K | +86% |
| Total assets | DKK 169K | -45% |
| Equity | DKK 169K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 564 | 516 | 466 | 253 | 105 | 108 | 73 | 0 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 881 | 111 | 555 | 419 | 36 | -138 | 81 | 14 | -1 | -2 | -1 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 879 | 111 | 555 | 419 | 36 | -138 | 81 | 14 | -1 | -2 | -1 |
| Net financials | -111 | -125 | -188 | -96 | -750 | -157 | -58 | -215 | -0 | -300 | -41 |
| Profit before tax | 767 | -15 | 366 | -638 | -714 | -295 | -44 | -6 | -2 | -302 | -42 |
| Tax | 192 | 6 | -111 | 44 | -205 | -55 | 5 | 35 | -0 | -0 | -0 |
| Net profit | 576 | -21 | 729 | -681 | -509 | -240 | -49 | -42 | -2 | -302 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.120 | 9.164 | 8.792 | 7.919 | 6.376 | 5.422 | 3.820 | 1.016 | 1.015 | 311 | 169 |
| Equity | 3.674 | 3.653 | 4.382 | 3.701 | 3.192 | 2.952 | 2.303 | 1.016 | 1.015 | 311 | 169 |
| Long-term debt | 909 | 1.532 | 1.332 | 1.250 | 0 | 1.466 | 1.417 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.567 | 3.068 | 2.297 | 2.200 | 3.081 | 1.005 | 100 | 0 | 0 | 0 | 0 |
| Total debt | 4.475 | 4.601 | 3.630 | 3.449 | 3.081 | 2.470 | 1.517 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Unofficial title | Unofficial title | 2023 | — | — |
KW Management | Management | 1976 | — | — |
BW Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRN HOLDING HERNING ApS | Company | 33.3% | 33.3% | 2010 |
ILC EJENDOMME ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2020 | |
BWA INVEST ApS | Company | 33.3% | 33.3% | 2010 |
Holdingselskabet Ikast ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Buur | Unofficial title | 0 companies |
| Klaus Wium-Andersen | Management | 0 companies |
| Birgit Wium-Andersen | Management | 0 companies |