| Revenue | DKK 4,7M | +0% |
| EBITDA | DKK 4,4M | +1% |
| Net profit | DKK -248K | -108% |
| Total assets | DKK 75,1M | -6% |
| Equity | DKK 37,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.830 | 4.701 | 4.865 | 5.361 | 5.156 | 4.567 | 4.517 | 4.485 | 4.600 | 4.541 | 4.676 | 4.564 | 4.691 | 4.713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.533 | 4.408 | 4.529 | 5.016 | 4.620 | 4.235 | 3.475 | 6.558 | 4.266 | 4.240 | 4.358 | 4.210 | 4.361 | 4.386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.533 | 4.408 | 4.529 | 5.016 | 4.620 | 4.235 | 3.475 | 6.558 | 4.266 | 4.240 | 4.358 | 4.210 | 4.361 | 4.386 |
| Net financials | -3.896 | 10.480 | 1.640 | -9.351 | -20.276 | -2.787 | -2.451 | -2.460 | -5.304 | 639 | -12.594 | -4.681 | -1.370 | -4.634 |
| Profit before tax | 637 | 14.887 | 6.170 | -4.335 | -15.656 | -81 | 1.023 | 4.098 | -1.038 | 4.878 | -8.237 | -472 | 2.990 | -248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 637 | 14.887 | 6.170 | -4.335 | -15.656 | -81 | 1.023 | 4.098 | -1.038 | 4.878 | -8.237 | -472 | 2.990 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.021 | 100.033 | 114.488 | 111.558 | 87.473 | 84.612 | 83.401 | 88.314 | 83.139 | 89.263 | 76.914 | 75.642 | 80.196 | 75.124 |
| Equity | 30.202 | 45.090 | 51.259 | 46.925 | 41.964 | 40.893 | 40.731 | 43.579 | 41.291 | 44.970 | 35.473 | 33.801 | 36.791 | 37.093 |
| Long-term debt | 58.044 | 50.273 | 59.531 | 61.904 | 43.540 | 41.708 | 40.712 | 42.708 | 39.690 | 42.169 | 39.369 | 0 | 39.071 | 33.997 |
| Short-term debt | 4.775 | 4.670 | 3.698 | 2.730 | 1.969 | 2.011 | 1.957 | 2.027 | 2.158 | 2.125 | 2.071 | 41.841 | 4.335 | 4.034 |
| Total debt | 62.819 | 54.943 | 63.229 | 64.633 | 45.509 | 43.719 | 42.669 | 44.734 | 41.847 | 44.294 | 41.441 | 41.841 | 43.405 | 38.031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 1999 | |
JV Holding 2017 ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |