| Revenue | DKK 160K | -90% |
| EBITDA | DKK -11K | -101% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 1,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 1.019 | 863 | 874 | 809 | 1.059 | 278 | 319 | 314 | 196 | 148 | 95 | 1.543 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 44 | 79 | -63 | 59 | -430 | 17 | -53 | 98 | 25 | 78 | 42 | 1.275 | -11 |
| Depreciation & amort. | -181 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | 25 | 60 | -82 | 40 | -449 | 17 | -53 | 98 | 25 | 78 | 42 | 1.275 | -11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -2 | -6 | -11 | -0 | 10 | 12 |
| Profit before tax | -171 | 25 | 60 | -82 | 40 | -449 | 17 | -53 | 96 | 19 | 67 | 42 | 1.285 | 1 |
| Tax | -41 | 6 | 15 | -19 | 10 | -99 | 4 | -2 | 21 | 4 | 15 | 9 | 283 | 0 |
| Net profit | -130 | 19 | 45 | -64 | 30 | -350 | 13 | -50 | 75 | 15 | 53 | 33 | 1.002 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 705 | 722 | 771 | 1.234 | 1.346 | 1.391 | 1.436 | 1.651 | 1.665 | 767 | 731 | 3.272 | 3.277 |
| Equity | 530 | 549 | 594 | 530 | 560 | 210 | 223 | 173 | 247 | 262 | 314 | 347 | 1.349 | 1.350 |
| Long-term debt | 0 | 0 | 9 | -23 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 181 | 138 | 278 | 686 | 1.149 | 1.167 | 1.263 | 1.404 | 1.403 | 452 | 384 | 1.923 | 1.927 |
| Total debt | 60 | 181 | 147 | 255 | 686 | 1.149 | 1.168 | 1.263 | 1.404 | 1.403 | 452 | 384 | 1.923 | 1.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1999 | — | — |
TL Unofficial title | Unofficial title | 2025 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET PBM ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lykke Bruselius | Audit | 0 companies |
| Tue Lundkvist | Unofficial title | 0 companies |
| Per Boe Madsen | Chief Executive Officer | 0 companies |