| Revenue | DKK 189,4M | +45% |
| EBITDA | DKK 3,1M | +21% |
| Net profit | DKK 3,6M | +50% |
| Total assets | DKK 58,7M | +9% |
| Equity | DKK 38,2M | +10% |
| Employees | 163 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 0 | — | -1.243 | -20 | -861 | -1.336 | -6 | -0 | -10 | 53.293 | 130.621 | 189.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39.735 | -97.469 | -145.111 |
| EBITDA | 531 | 679 | -24 | -1.243 | -20 | -861 | -1.336 | -6 | -0 | -10 | 2.906 | 2.554 | 3.100 |
| Depreciation & amort. | -0 | -0 | -0 | -5.091 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 531 | 679 | -24 | -6.334 | -20 | -861 | -1.336 | -6 | -0 | -10 | 2.906 | 2.554 | 3.100 |
| Net financials | -3 | -0 | 5 | -410 | -10.674 | 2.817 | -8.373 | 18.283 | 0 | 0 | -106 | -14 | 836 |
| Profit before tax | 528 | 679 | -19 | -6.744 | -10.694 | -42.627 | -10.010 | 18.277 | -0 | -10 | 2.800 | 2.541 | 3.935 |
| Tax | 26 | -69 | -31 | -25 | -789 | -6.412 | -3.214 | -1.727 | -0 | 1.084 | 88 | 163 | 360 |
| Net profit | 502 | 747 | 12 | -6.719 | -9.905 | -36.214 | -6.795 | 20.004 | -0 | -1.094 | 2.712 | 2.377 | 3.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 945 | 957 | 10.000 | 4.329 | 280.535 | 261.772 | 31.276 | 31.276 | 30.182 | 38.941 | 54.061 | 58.747 |
| Equity | 148 | 895 | 907 | -5.812 | 4.282 | 18.068 | 11.272 | 31.276 | 31.276 | 30.182 | 32.847 | 34.668 | 38.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 250.500 | 0 | 0 | 0 | 0 | 0 | 2.711 | 1.747 |
| Short-term debt | 22 | 50 | 50 | 15.812 | 47 | 11.967 | 250.500 | 0 | 0 | 0 | 6.094 | 16.682 | 18.770 |
| Total debt | 22 | 50 | 50 | 15.812 | 47 | 262.467 | 250.500 | 0 | 0 | 0 | 6.094 | 19.393 | 20.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JE Management | Management | 2003 | — | — |
PM Management | Management | 2002 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Mygind Krempel | Chief Executive Officer | 0 companies |
| Annie Caroline Runesson | Chief Executive Officer | 0 companies |
| Hans-Henrik Hedegaard | Chief Executive Officer | 0 companies |
| Jørgen Erik Geisler | Management | 0 companies |
| Peter Minor | Management | 0 companies |
| Mürvet Sahin | Chief Executive Officer | 0 companies |
| Eivind Bjurstøm | Chief Executive Officer | 0 companies |
| Christine Bruhn Tuxen | Chief Executive Officer | 0 companies |
| Christian Stig Funch | Management | 0 companies |
| Anco David van der Werff | Chairman | 0 companies |
| Anna Katarina Elisabet Almén | Board of Directors | 0 companies |
| Vegard Andre Rooth | Board of Directors | 0 companies |
| Erik Olof Berggren Lindberg | Board of Directors | 0 companies |
| Søren Winther | Board of Directors | 0 companies |
| Mikael Wångdahl | Chairman | 0 companies |
| Stein Nilsen | Board of Directors | 0 companies |
| Claes Ingemar Anders Lundgren | Chairman | 0 companies |
| Sanne Weidner | Chairman | 0 companies |
| Pernille Ormholt Vang | Board of Directors | 0 companies |
| Tobias Jönsson | Board of Directors | 0 companies |
| Michel Stopnicer | Board of Directors | 0 companies |
| Ole Kristian Schröder | Chairman | 0 companies |
| Manfred Bruno Friedrich Wyck | Board of Directors | 0 companies |
| Erno Kalle Ilari Hildén | Board of Directors | 0 companies |
| Annika Lund | Board of Directors | 0 companies |
| Robert Hernandi | Board of Directors | 0 companies |
| Joakim Landholm | Chairman | 0 companies |
| Kurt Olaf Kühne | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Board of Directors | 0 companies |
| Carl-Johan Hellner | Board of Directors | 0 companies |
| Jonathan Mark Wallden | Board of Directors | 0 companies |
| Mats Lönnkvist | Board of Directors | 0 companies |
| Bo Benny Helge Zakrisson | Chairman | 0 companies |
| Marie Carina Malmgren Heander | Board of Directors | 0 companies |