| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 83K | -33% |
| Net profit | DKK 41K | -49% |
| Total assets | DKK 986K | -16% |
| Equity | DKK 742K | -12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 642 | 436 | 493 | 536 | 1.760 | 1.825 | 1.821 | 1.824 | 1.853 | 1.718 | 1.744 | 1.900 | 1.859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.567 | -1.349 | -1.452 | -1.498 | -1.776 | -1.776 |
| EBITDA | 77 | 281 | 56 | 49 | 111 | 167 | 150 | 277 | 256 | 504 | 267 | 246 | 124 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 |
| EBIT | 77 | 281 | 56 | 49 | 111 | 167 | 150 | 277 | 256 | 504 | 267 | 241 | 120 | 79 |
| Net financials | -16 | -15 | -13 | -4 | -4 | -4 | -5 | -5 | -12 | -15 | -20 | -19 | -15 | -23 |
| Profit before tax | 61 | 265 | 43 | 46 | 118 | 163 | 145 | 272 | 244 | 489 | 247 | 222 | 105 | 56 |
| Tax | 23 | 69 | 18 | 15 | 33 | 40 | 36 | 61 | 58 | 107 | 53 | 54 | 26 | 15 |
| Net profit | 38 | 196 | 25 | 31 | 85 | 123 | 109 | 211 | 186 | 382 | 186 | 166 | 79 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 813 | 658 | 604 | 650 | 663 | 864 | 879 | 1.143 | 1.231 | 1.247 | 1.331 | 1.174 | 986 |
| Equity | 153 | 259 | 195 | 133 | 129 | 156 | 347 | 462 | 548 | 830 | 876 | 902 | 841 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 554 | 463 | 471 | 521 | 507 | 517 | 417 | 595 | 402 | 371 | 429 | 333 | 244 |
| Total debt | 526 | 554 | 463 | 471 | 521 | 507 | 517 | 417 | 595 | 402 | 371 | 429 | 333 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Andreas Rasmussen | Audit | 0 companies |