| Revenue | DKK 40K | -87% |
| EBITDA | DKK 40K | -87% |
| Net profit | DKK 40K | -87% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK 3,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -88 | -106 | -96 | -35 | -14 | -10 | 436 | -155 | -27 | 296 | 40 |
| Staff expenses | -0 | -0 | -48 | -62 | -84 | -81 | -81 | -88 | -112 | -112 | -113 | -59 | -0 | -0 |
| EBITDA | 50 | -9 | -78 | -150 | -190 | -177 | -116 | -103 | -123 | 325 | -267 | -86 | 296 | 40 |
| Depreciation & amort. | -0 | -0 | 8 | 27 | -29 | -29 | -28 | -30 | -30 | -30 | -30 | -20 | -0 | -0 |
| EBIT | 50 | -9 | -85 | -177 | -219 | -206 | -144 | -133 | -153 | 294 | -298 | -106 | 296 | 40 |
| Net financials | 265 | 272 | 1.115 | 479 | -219 | 458 | 20 | -139 | -188 | 0 | 0 | -197 | 0 | 0 |
| Profit before tax | 315 | 262 | 1.030 | 302 | -438 | 252 | -123 | -273 | -341 | 294 | 291 | -303 | 296 | 40 |
| Tax | 30 | 16 | 26 | 71 | -96 | 55 | -27 | 58 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | 247 | 1.004 | 231 | -342 | 196 | -96 | -331 | -341 | 294 | 291 | -303 | 296 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.630 | 3.752 | 4.757 | 4.856 | 4.372 | 6.330 | 6.078 | 5.770 | 4.975 | 5.426 | 3.886 | 3.521 | 3.766 | 3.738 |
| Equity | 3.589 | 3.739 | 4.647 | 4.779 | 4.338 | 4.479 | 4.331 | 3.945 | 3.506 | 3.690 | 3.868 | 3.507 | 3.745 | 3.723 |
| Long-term debt | 18 | 3 | 4 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 10 | 104 | 25 | 34 | 1.851 | 1.747 | 1.826 | 1.469 | 1.736 | 18 | 13 | 21 | 15 |
| Total debt | 42 | 13 | 108 | 67 | 34 | 1.851 | 1.747 | 1.826 | 1.469 | 1.736 | 18 | 13 | 21 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|