| Revenue | DKK 1,8M | +9% |
| EBITDA | DKK -386K | +71% |
| Net profit | DKK -988K | +48% |
| Total assets | DKK 14,7M | -7% |
| Equity | DKK -9,2M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.232 | 1.215 | 1.342 | 1.620 | 1.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.697 | 875 | 3.149 | -1.317 | -386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.697 | 875 | 3.149 | -1.317 | -386 |
| Net financials | -439 | -256 | -282 | -572 | -602 |
| Profit before tax | -3.136 | 619 | 2.867 | -1.889 | -988 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.136 | 619 | 2.867 | -1.889 | -988 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.274 | 15.654 | 18.067 | 15.812 | 14.692 |
| Equity | -9.737 | -9.118 | -6.251 | -8.224 | -9.212 |
| Long-term debt | 11.360 | 10.703 | 10.547 | 10.326 | 0 |
| Short-term debt | 13.651 | 14.069 | 13.771 | 13.710 | 23.904 |
| Total debt | 25.011 | 24.772 | 24.318 | 24.036 | 23.904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
LU Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Bruun | Unofficial title | 0 companies |
| Mikkel Christopher Hanskov | Unofficial title | 0 companies |
| Henrik Sonne-Schmidt | Chairman | 0 companies |
| Mads Peder Skøtt Lorenzen | Board of Directors | 0 companies |
| Susanne Christensen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Peter Harms | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Hanne Breindahl Schneider | Board of Directors | 0 companies |
| Helge Qvist Nielsen | Board of Directors | 0 companies |
| Lars Nyberg | Board of Directors | 0 companies |
| Karsten Møller Gellert | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |
| Michael Nagel Grochalski | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |