| Revenue | DKK -14K | +19% |
| EBITDA | DKK -14K | -19% |
| Net profit | DKK -1,7M | -10672% |
| Total assets | DKK 7,3M | -21% |
| Equity | DKK 7,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -12 | -12 | -14 |
| Net financials | -80 | -141 | 3.814 | 742 | -2.163 | 984 | -710 | 761 | 820 | -483 | 913 | 1.917 | 12 | -1.693 |
| Profit before tax | -87 | -154 | 3.807 | 735 | -2.171 | 976 | -718 | 752 | 810 | -493 | 903 | 1.905 | 1 | -1.707 |
| Tax | 6 | 3 | 2 | -1 | 2 | 226 | -0 | 68 | 65 | 4 | -67 | -104 | -16 | -0 |
| Net profit | -92 | -157 | 3.805 | 736 | -2.173 | 750 | -718 | 684 | 745 | -497 | 969 | 2.010 | 16 | -1.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.144 | 7.780 | 11.732 | 11.675 | 8.725 | 9.409 | 8.052 | 8.357 | 8.096 | 7.417 | 7.972 | 10.197 | 9.196 | 7.257 |
| Equity | 7.414 | 6.765 | 10.159 | 10.485 | 8.027 | 8.777 | 7.395 | 7.673 | 8.019 | 7.122 | 7.682 | 9.371 | 9.068 | 7.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 1.015 | 1.563 | 1.180 | 686 | 632 | 658 | 683 | 66 | 284 | 279 | 814 | 117 | 8 |
| Total debt | 730 | 1.015 | 1.563 | 1.180 | 686 | 632 | 658 | 683 | 66 | 284 | 279 | 814 | 117 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Funder Andersen | Audit | 0 companies |