| Revenue | DKK -82K | -6% |
| EBITDA | DKK -82K | +6% |
| Net profit | DKK 1,7M | -51% |
| Total assets | DKK 52,9M | +3% |
| Equity | DKK 46,7M | +4% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -29 | -16 | -21 | -20 | -90 | -44 | -45 | -53 | -52 | -75 | -88 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -29 | -16 | -21 | -20 | -90 | -44 | -45 | -53 | -52 | -75 | -88 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -29 | -16 | -21 | -20 | -90 | -44 | -45 | -53 | -52 | -75 | -88 | -82 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.461 | 1.892 | 344 | 2.902 | 3.077 | 3.362 | 4.517 | 3.928 | 6.636 | 13.373 | 9.534 | 3.589 | 1.788 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.441 | 1.863 | 329 | 2.881 | 3.057 | 3.272 | 4.473 | 3.882 | 6.583 | 13.320 | 9.459 | 3.501 | 1.705 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -3 | -4 | -4 | -5 | -10 | -10 | -12 | -12 | -16 | -19 | -18 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.446 | 1.870 | 332 | 2.885 | 3.061 | 3.277 | 4.483 | 3.892 | 6.595 | 13.332 | 9.475 | 3.521 | 1.723 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.873 | 17.004 | 17.179 | 20.005 | 21.798 | 23.667 | 26.194 | 28.259 | 35.654 | 50.305 | 54.132 | 51.619 | 52.918 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.939 | 11.046 | 10.989 | 14.037 | 15.841 | 17.114 | 19.762 | 21.807 | 28.544 | 39.916 | 45.412 | 44.933 | 46.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.609 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 | 5.651 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 307 | 539 | 317 | 306 | 902 | 781 | 800 | 1.458 | 4.738 | 3.068 | 1.034 | 610 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.934 | 5.958 | 6.190 | 5.968 | 5.957 | 6.554 | 6.432 | 6.452 | 7.109 | 10.389 | 8.720 | 6.686 | 6.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2014 | — | — |
TS Management | Management | 2014 | — | — |
ES Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TS TRÆ HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Svendsen Træ Holding ApS | Company | 33.3% | 0.0% | 2023 |
KEN TRÆ HOLDING ApS | Company | 10.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ekdahl Nielsen | Management | 0 companies |
| Torben Svendsen | Management | 0 companies |
| Egon Svendsen | Management | 0 companies |
| Henrik Lindstrøm | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Erik Madsen | Board of Directors | 0 companies |
| Alex Korsholm Madsen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Bjarne Elbæk Christensen | Board of Directors | 0 companies |
| Tom Lysgaard Kristensen | Board of Directors | 0 companies |
| Jan Svendsen | Board of Directors | 0 companies |