| Revenue | DKK 3,6M | -36% |
| EBITDA | DKK 373K | -79% |
| Net profit | DKK -7M | -1080% |
| Total assets | DKK 4,8M | -59% |
| Equity | DKK 4,8M | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.242 | 4.256 | 5.647 | 3.613 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.833 | 1.441 | 1.743 | 373 |
| Depreciation & amort. | -591 | -590 | -1.026 | -7.369 |
| EBIT | 1.242 | 851 | 717 | -6.995 |
| Net financials | -62 | -11 | -3 | -4 |
| Profit before tax | 1.180 | 840 | 714 | -7.000 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 1.180 | 840 | 714 | -7.000 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.307 | 11.203 | 11.867 | 4.835 |
| Equity | 10.224 | 11.064 | 11.778 | 4.778 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.083 | 139 | 90 | 57 |
| Total debt | 1.083 | 139 | 90 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Stakeholder | Stakeholder | 2000 | — | — |
MO Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bathurst Investment inc | Stakeholder | 0 companies |
| Martin Otto Holm | Unofficial title | 0 companies |
| Carl Andreas Wegeberg | Board of Directors | 0 companies |
| Jens Ditlev Lauritzen | Board of Directors | 0 companies |
| Gen-Shen Chen | Board of Directors | 0 companies |
| Jan Michael Holm | Board of Directors | 0 companies |
| Shin-Chyi Lan | Board of Directors | 0 companies |
| Torben Weis | Board of Directors | 0 companies |
| Søren Ugilt Thomsen | Board of Directors | 0 companies |
| Ejner Kiel Bonderup | Board of Directors | 0 companies |