| Revenue | DKK -126K | +1% |
| EBITDA | DKK -126K | -1% |
| Net profit | DKK 5,1M | -51% |
| Total assets | DKK 38,5M | -6% |
| Equity | DKK 37,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -12 | -19 | -17 | -48 | -34 | -54 | -63 | -82 | -162 | -125 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -12 | -19 | -17 | -48 | -34 | -54 | -63 | -82 | -162 | -125 | -126 |
| Depreciation & amort. | -5 | -22 | -16 | -16 | -3 | -6 | -11 | -15 | -16 | -18 | -25 | -25 | -43 |
| EBIT | -13 | -31 | -28 | -35 | -19 | -55 | -45 | -69 | -79 | -100 | -187 | -150 | -169 |
| Net financials | 2.182 | 948 | 1.898 | 1.721 | 3.500 | 4.169 | 3.813 | 4.143 | 6.217 | 8.100 | 4.892 | 10.482 | 5.842 |
| Profit before tax | 2.169 | 917 | 1.870 | 1.685 | 3.480 | 4.115 | 3.768 | 4.074 | 6.138 | 8.000 | 4.704 | 10.332 | 5.674 |
| Tax | 0 | -4 | 2 | -0 | -0 | -0 | -0 | -0 | 82 | 319 | -0 | -0 | 576 |
| Net profit | 2.169 | 921 | 1.868 | 1.685 | 3.480 | 4.115 | 3.768 | 4.074 | 6.057 | 7.681 | 4.704 | 10.332 | 5.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.047 | 5.167 | 6.136 | 6.826 | 9.502 | 12.830 | 15.585 | 18.159 | 22.542 | 28.057 | 30.859 | 40.767 | 38.455 |
| Equity | 6.040 | 5.160 | 6.129 | 6.814 | 9.494 | 12.809 | 15.577 | 18.151 | 22.208 | 27.508 | 30.478 | 40.311 | 37.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 8 | 12 | 8 | 21 | 8 | 8 | 315 | 529 | 361 | 436 | 1.001 |
| Total debt | 8 | 7 | 8 | 12 | 8 | 21 | 8 | 8 | 315 | 529 | 361 | 436 | 1.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Topp Kjeldsen | Management | 0 companies |