| Revenue | DKK 578K | -43% |
| EBITDA | DKK -359K | -888% |
| Net profit | DKK -293K | -3437% |
| Total assets | DKK 701K | -39% |
| Equity | DKK 221K | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.629 | -2.324 | 2.208 | 2.719 | 2.307 | 1.565 | 1.139 | 1.097 | 1.066 | 1.031 | 1.053 | 1.141 | 1.011 | 578 |
| Staff expenses | -2.325 | -1.993 | -1.729 | -1.804 | -1.831 | -1.316 | -1.127 | -912 | -906 | -914 | -895 | -921 | -966 | -937 |
| EBITDA | 304 | -49 | 479 | 915 | 476 | 248 | 12 | 185 | 160 | 117 | 157 | 220 | 46 | -359 |
| Depreciation & amort. | 108 | -130 | -122 | -114 | 125 | -58 | -29 | -57 | -72 | -75 | -77 | -83 | -24 | -9 |
| EBIT | 195 | -180 | 357 | 801 | 351 | 190 | -17 | 128 | 88 | 43 | 80 | 137 | 21 | -367 |
| Net financials | 11 | -34 | 33 | 9 | -3 | -8 | 5 | -21 | 0 | -2 | -3 | -10 | -10 | -7 |
| Profit before tax | — | -213 | 390 | 810 | 349 | 183 | -11 | 107 | 89 | 41 | 77 | 127 | 11 | -375 |
| Tax | 49 | -50 | 87 | 192 | 76 | 42 | -1 | 19 | 20 | 9 | 17 | 28 | 2 | -82 |
| Net profit | 157 | -163 | 303 | 618 | 273 | 140 | -10 | 88 | 69 | 32 | 60 | 99 | 9 | -293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.920 | 1.580 | 1.721 | 2.198 | 2.069 | 1.064 | 924 | 1.327 | 1.574 | 1.421 | 1.420 | 1.441 | 1.143 | 701 |
| Equity | — | 685 | 804 | 1.157 | 790 | 658 | 507 | 595 | 664 | 696 | 756 | 605 | 514 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 229 | 140 | 98 | 55 | 10 | 0 |
| Short-term debt | 1.248 | -895 | 917 | 1.041 | 1.279 | 406 | 416 | 509 | 681 | 585 | 565 | 781 | 619 | 480 |
| Total debt | 1.248 | -895 | 917 | 1.041 | 1.279 | 406 | 416 | 731 | 910 | 725 | 663 | 836 | 629 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2000 | — | — |
HC Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMERSTAD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
RAHMAN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Meldtoft Hammerstad | Management | 0 companies |
| Hans Christoffersen | Founder | 0 companies |
| Hasan Morsaleen Rahman | Board of Directors | 0 companies |
| Peter Fich | Chairman | 0 companies |
| Christian Meldtoft Hammerstad | Board of Directors | 0 companies |