| Revenue | — | — |
| EBITDA | DKK 848K | +2% |
| Net profit | DKK 6M | +57% |
| Total assets | DKK 42,6M | +1% |
| Equity | DKK 37M | +3% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | — | 804 | 833 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 804 | 833 | 848 |
| Depreciation & amort. | -0 | -0 | -2.050 | 1.643 | -422 |
| EBIT | — | — | -1.246 | -810 | 426 |
| Net financials | 0 | 0 | 4.520 | 4.701 | 5.648 |
| Profit before tax | — | — | 3.274 | 3.890 | 6.074 |
| Tax | -0 | -0 | 33 | 61 | 75 |
| Net profit | — | — | 3.241 | 3.829 | 6.000 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 42.238 | 42.266 | 42.596 |
| Equity | — | — | 32.133 | 35.963 | 36.962 |
| Long-term debt | 0 | 0 | 5.000 | 0 | 0 |
| Short-term debt | 0 | 0 | 5.105 | 6.304 | 5.634 |
| Total debt | 0 | 0 | 10.105 | 6.304 | 5.634 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HK Management | Management | 2001 – 2014 |
LI Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
FW Management | Management | 2000 – 2001 |
JB Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2000 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Slot | Management | 0 companies |
| Lars Ib Munkebo Hansen | Chief Executive Officer | 0 companies |
| Stefan Marc Hans Walther Schicke | Chief Executive Officer | 0 companies |
| Fabian Wildfang | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Margot Kaiser | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Oliver Denzler | Chairman | 0 companies |