| Revenue | DKK -57K | +89% |
| EBITDA | DKK -535K | -27% |
| Net profit | DKK 3,5M | -54% |
| Total assets | DKK 68,6M | +4% |
| Equity | DKK 67,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -93 | -43 | -55 | -26 | 35 | -10 | -33 | -51 | -87 | -37 | -30 | -57 |
| Staff expenses | -604 | -291 | -37 | -23 | -6 | -0 | -0 | -0 | -0 | -0 | -274 | -390 | -478 |
| EBITDA | -694 | -385 | -5 | -77 | -21 | 35 | -10 | -33 | -51 | -87 | -312 | -420 | -535 |
| Depreciation & amort. | 14 | -13 | -1 | -0 | -0 | -0 | -0 | -31 | -31 | -0 | -0 | -22 | -22 |
| EBIT | -709 | -398 | -6 | -77 | -21 | 35 | -10 | -64 | -82 | -87 | -312 | -442 | -557 |
| Net financials | 57 | 685 | 109 | 709 | 560 | 2.220 | 2.767 | 4.548 | 7.224 | 5.390 | 34.161 | 8.978 | 4.622 |
| Profit before tax | -651 | 287 | 102 | 632 | 539 | 2.256 | 2.757 | 4.483 | 7.142 | 5.303 | 33.849 | 8.537 | 4.065 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -90 | -20 | 0 | -637 | 1.017 | 590 |
| Net profit | -651 | 287 | 102 | 631 | 539 | 2.256 | 2.757 | 4.573 | 7.161 | 5.303 | 34.487 | 7.520 | 3.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.670 | 4.853 | 4.915 | 5.551 | 6.043 | 8.299 | 10.662 | 22.963 | 21.457 | 26.169 | 59.826 | 66.013 | 68.630 |
| Equity | 4.347 | 4.634 | 4.737 | 5.368 | 5.907 | 8.163 | 10.520 | 14.593 | 21.254 | 25.994 | 59.480 | 65.500 | 67.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 218 | 178 | 183 | 136 | 137 | 143 | 8.370 | 203 | 175 | 345 | 513 | 1.153 |
| Total debt | 323 | 218 | 178 | 183 | 136 | 137 | 143 | 8.370 | 203 | 175 | 345 | 513 | 1.153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|