| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 306K | -23% |
| Total assets | DKK 5,1M | -8% |
| Equity | DKK 5,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -30 | -22 | -25 | -25 | -28 | -17 | -20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -30 | -22 | -25 | -25 | -28 | -17 | -20 | -20 | -19 | -19 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -30 | -22 | -25 | -25 | -28 | -17 | -20 | -20 | -19 | -19 | -21 | -23 |
| Net financials | 180 | 781 | 713 | 1.161 | 365 | 251 | -1.092 | 689 | 1.613 | 94 | 288 | 526 | 416 |
| Profit before tax | 155 | 751 | 691 | 1.136 | 341 | 223 | -1.109 | 669 | 1.593 | 75 | 269 | 505 | 394 |
| Tax | 20 | 194 | 128 | 227 | 75 | 73 | -159 | 54 | 62 | 17 | 57 | 110 | 88 |
| Net profit | 136 | 557 | 562 | 909 | 265 | 149 | -950 | 615 | 1.531 | 57 | 212 | 395 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 3.276 | 3.891 | 4.634 | 4.864 | 4.934 | 3.470 | 4.030 | 5.506 | 5.507 | 5.160 | 5.555 | 5.085 |
| Equity | 2.746 | 3.255 | 3.733 | 4.592 | 4.807 | 4.905 | 3.455 | 4.015 | 5.491 | 5.492 | 5.119 | 5.455 | 5.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 21 | 158 | 42 | 57 | 29 | 15 | 15 | 15 | 15 | 41 | 100 | 15 |
| Total debt | 20 | 21 | 158 | 42 | 57 | 29 | 15 | 15 | 15 | 15 | 41 | 100 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Anker Baymler | Audit | 0 companies |