| Revenue | DKK 184K | +0% |
| EBITDA | DKK 156K | -39% |
| Net profit | DKK 5,4M | +590% |
| Total assets | DKK 162M | +3% |
| Equity | DKK 101,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -28 | -3 | -3 | -3 | -3 | -3 | -36 | -111 | 64 | -24 | 166 | 184 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -28 | -3 | -3 | -1.215 | -762 | -561 | -36 | -858 | 73 | -38 | 186 | 254 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -28 | -3 | -3 | -1.215 | -762 | -561 | -36 | -858 | 73 | -38 | 186 | 254 | 156 |
| Net financials | 6.293 | 6.341 | 6.517 | 7.953 | 12.829 | 7.600 | 8.375 | 11.112 | 14.190 | 11.557 | 1.346 | 88 | -227 | 5.247 |
| Profit before tax | 6.291 | 6.313 | 6.514 | 7.950 | 11.614 | 6.837 | 7.814 | 10.424 | 13.331 | 11.169 | 285 | -468 | -45 | 5.350 |
| Tax | 224 | 161 | 186 | 191 | 211 | -199 | 33 | -183 | -727 | 108 | -359 | -780 | -825 | -30 |
| Net profit | 6.067 | 6.153 | 6.328 | 7.759 | 11.403 | 7.036 | 7.781 | 10.607 | 14.059 | 11.061 | 644 | 312 | 780 | 5.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.340 | 100.131 | 104.785 | 110.916 | 123.288 | 126.537 | 134.561 | 136.779 | 135.514 | 148.768 | 150.195 | 152.494 | 156.900 | 161.985 |
| Equity | 92.000 | 94.000 | 96.000 | 100.000 | 112.552 | 115.328 | 120.584 | 80.857 | 92.724 | 102.068 | 99.687 | 98.204 | 96.950 | 101.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.340 | 6.131 | 8.785 | 10.916 | 10.737 | 11.210 | 13.977 | 55.923 | 42.790 | 46.700 | 50.508 | 54.290 | 59.950 | 60.561 |
| Total debt | 10.340 | 6.131 | 8.785 | 10.916 | 10.737 | 11.210 | 13.977 | 55.923 | 42.790 | 46.700 | 50.508 | 54.290 | 59.950 | 60.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 1999 | — | — |
KP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDNI HOLDING ApS | Company | 33.3% | 0.0% | 2011 |
RDNI HOLDING ApS | Company | 33.3% | 0.0% | 2011 |
KPNI Holding 2 ApS | Company | 20.0% | 100.0% | 2023 |
KPNI HOLDING ApS | Company | 20.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pryssing Nielsen | Management | 0 companies |
| Keld Pryssing Nielsen | Management | 0 companies |