| Revenue | DKK -6K | +12% |
| EBITDA | DKK -58K | +22% |
| Net profit | DKK 5,2M | +509% |
| Total assets | DKK 125,6M | -9% |
| Equity | DKK 93,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -28 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -28 | -3 | -3 | -1.094 | -645 | -407 | -468 | -728 | -357 | -886 | -685 | -74 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -28 | -3 | -3 | -1.094 | -645 | -407 | -468 | -728 | -357 | -886 | -685 | -74 | -58 |
| Net financials | 6.225 | 6.447 | 6.606 | 7.994 | 12.684 | 7.444 | 8.381 | 10.829 | 13.977 | 11.828 | 1.146 | 417 | 120 | 5.153 |
| Profit before tax | 6.222 | 6.418 | 6.603 | 7.991 | 11.591 | 6.799 | 7.974 | 10.361 | 13.249 | 11.471 | 261 | -268 | 46 | 5.095 |
| Tax | 206 | 187 | 202 | 200 | 208 | -208 | -69 | 142 | -747 | 176 | -364 | -737 | -805 | -86 |
| Net profit | 6.016 | 6.232 | 6.401 | 7.790 | 11.383 | 7.007 | 8.043 | 10.219 | 13.996 | 11.295 | 625 | 469 | 851 | 5.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.984 | 103.345 | 107.022 | 108.412 | 119.753 | 124.585 | 123.231 | 134.233 | 124.218 | 137.694 | 137.209 | 137.976 | 137.632 | 125.579 |
| Equity | 94.785 | 95.393 | 96.264 | 98.870 | 111.401 | 115.299 | 118.044 | 79.478 | 89.639 | 99.442 | 96.609 | 93.471 | 90.992 | 93.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.199 | 7.952 | 10.758 | 9.543 | 8.352 | 9.286 | 5.186 | 54.755 | 34.579 | 38.252 | 40.600 | 44.505 | 46.640 | 31.861 |
| Total debt | 11.199 | 7.952 | 10.758 | 9.543 | 8.352 | 9.286 | 5.186 | 54.755 | 34.579 | 38.252 | 40.600 | 44.505 | 46.640 | 31.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 1999 | — | — |
KP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPLA HOLDING ApS | Company | 33.3% | 0.0% | 2011 |
SPNI HOLDING ApS | Company | 33.3% | 0.0% | 2011 |
ONI Holding ApS | Company | 20.0% | 100.0% | 2023 |
OPNI HOLDING ApS | Company | 20.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pryssing Nielsen | Management | 0 companies |
| Keld Pryssing Nielsen | Management | 0 companies |