| Revenue | DKK 7,3M | -42% |
| EBITDA | DKK -35,6M | +1% |
| Net profit | DKK 22,1M | -97% |
| Total assets | DKK 864,5M | -34% |
| Equity | DKK 243,1M | +2% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68.339 | 68.936 | 220.146 | 12.695 | 7.339 |
| Staff expenses | -9.635 | -10.674 | -18.899 | -23.381 | -32.355 |
| EBITDA | 58.704 | 51.715 | 201.085 | -36.024 | -35.599 |
| Depreciation & amort. | -49.464 | -25.754 | -50.149 | -2.534 | -3.748 |
| EBIT | 9.240 | 25.961 | 150.936 | -38.558 | -39.348 |
| Net financials | 34.652 | 54.235 | 313.883 | 871.806 | 82.834 |
| Profit before tax | 43.893 | 80.196 | 464.819 | 833.248 | 43.486 |
| Tax | 2.556 | 5.553 | 69.635 | 188.643 | 21.338 |
| Net profit | 41.337 | 74.643 | 395.184 | 644.605 | 22.148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.246.121 | 1.110.778 | 1.284.024 | 1.317.497 | 864.508 |
| Equity | 548.276 | 441.185 | 712.883 | 238.220 | 243.086 |
| Long-term debt | 454.604 | 288.106 | 260.276 | 0 | 50.638 |
| Short-term debt | 134.701 | 290.364 | 221.361 | 1.019.236 | 503.676 |
| Total debt | 589.305 | 578.470 | 481.637 | 1.019.236 | 554.314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2022 |
| Former (1) | ||
| Audit | 1999 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 90–99.99% | 90% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Skovmose Madsen | Management | 0 companies |
| Revisionsfirmaet Ole Vestergaard Statsautoriseret revisor | Audit | 0 companies |
| Pat A Han | Board of Directors | 0 companies |
| Jørgen Skovgaard | Chairman | 0 companies |
| Bjarke Mollerup Bitsch | Board of Directors | 0 companies |
| Kristine Bro Skovgaard | Board of Directors | 0 companies |
| Anders Jørgen Lenborg | Board of Directors | 0 companies |
| Chlinton Arendahl Nielsen | Deputy Chairman | 0 companies |