| Revenue | DKK -366K | -305% |
| EBITDA | DKK -880K | -485% |
| Net profit | DKK -8,2M | -4910% |
| Total assets | DKK 113,3M | -14% |
| Equity | DKK 15M | -35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 664 | 249 | 121 | 178 | -366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 252 | 16 | -150 | -880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 252 | 16 | -150 | -880 |
| Net financials | 610 | 552 | 497 | 1.224 | -6.242 |
| Profit before tax | 919 | 721 | 380 | 274 | -8.258 |
| Tax | 199 | 149 | 91 | 102 | -23 |
| Net profit | 720 | 572 | 289 | 171 | -8.235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.257 | 55.643 | 78.342 | 132.018 | 113.278 |
| Equity | 22.219 | 22.791 | 23.080 | 23.251 | 15.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.038 | 32.852 | 55.262 | 108.767 | 98.262 |
| Total debt | 33.038 | 32.852 | 55.262 | 108.767 | 98.262 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2024 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 1999 – 2000 | |
| Chairman | 2000 – 2016 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Susanne Larsen | Board of Directors | 0 companies |
| Thorkil Steen Jensen | Board of Directors | 0 companies |
| Bjarne Møller Simonsen | Chairman | 0 companies |
| Marna Ravn | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kent Gordon Taanning | Chairman | 0 companies |
| Niels Peder Bjarne Larsen | Board of Directors | 0 companies |