| Revenue | DKK 10M | +3% |
| EBITDA | DKK 5,2M | +9% |
| Net profit | DKK 3,1M | +11% |
| Total assets | DKK 11,5M | +32% |
| Equity | DKK 7,1M | +80% |
| Employees | 60 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.194 | 4.532 | 4.765 | 5.379 | 6.129 | 8.361 | 9.933 | 8.616 | 7.547 | 3.621 | 9.400 | 9.392 | 9.728 | 9.981 |
| Staff expenses | -3.963 | -3.600 | -3.627 | -4.083 | -4.792 | -5.341 | -5.653 | -5.572 | -4.762 | -2.493 | -5.101 | -4.853 | -4.957 | -4.763 |
| EBITDA | 436 | 932 | 1.137 | 1.296 | 1.337 | 3.021 | 4.280 | 3.043 | 2.785 | 1.128 | 4.299 | 4.539 | 4.771 | 5.219 |
| Depreciation & amort. | 472 | 554 | 579 | -621 | -642 | -1.072 | -1.307 | -1.372 | -1.469 | -1.245 | -1.068 | -1.052 | -1.133 | -1.168 |
| EBIT | -36 | 378 | 559 | 675 | 695 | 1.949 | 2.974 | 1.671 | 1.316 | -117 | 3.230 | 3.487 | 3.639 | 4.050 |
| Net financials | -167 | -141 | -108 | -93 | -43 | -22 | 8 | -103 | -56 | -32 | -19 | -8 | -24 | -35 |
| Profit before tax | -203 | 236 | 450 | 582 | 653 | 1.928 | 2.982 | 1.568 | 1.260 | -149 | 3.212 | 3.479 | 3.614 | 4.015 |
| Tax | 102 | 48 | 89 | 100 | 144 | 424 | 656 | 348 | 277 | -33 | 656 | 765 | 795 | 880 |
| Net profit | -305 | 188 | 361 | 482 | 509 | 1.504 | 2.326 | 1.220 | 983 | -116 | 2.556 | 2.714 | 2.819 | 3.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.268 | 6.909 | 6.401 | 5.920 | 6.641 | 9.667 | 12.052 | 11.206 | 9.627 | 8.679 | 12.770 | 8.270 | 8.722 | 11.517 |
| Equity | 3.507 | 3.695 | 3.057 | 2.538 | 3.047 | 3.885 | 6.211 | 6.531 | 6.514 | 5.398 | 7.954 | 3.668 | 3.937 | 7.072 |
| Long-term debt | 1.398 | 1.045 | 736 | 422 | 215 | 791 | 535 | 114 | 179 | 192 | 139 | 191 | 532 | 1.370 |
| Short-term debt | 2.170 | 1.716 | 2.102 | 2.425 | 2.750 | 4.225 | 4.458 | 3.562 | 1.956 | 2.218 | 3.444 | 3.661 | 3.534 | 2.449 |
| Total debt | 3.568 | 2.761 | 2.837 | 2.848 | 2.965 | 5.017 | 4.992 | 3.676 | 2.135 | 2.410 | 4.077 | 3.852 | 4.066 | 3.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2013 | — | — |
LK Management | Management | 2008 | — | — |
KN Management | Management | 2009 | — | — |
SA Founder | Founder | 1999 | — | — |
CE Founder | Founder | 1999 | — | — |
PG Founder | Founder | 1999 | — | — |
FP Founder | Founder | 1999 | — | — |
PB Founder | Founder | 1999 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JØ Management | Management | 2009 | — | — |
LH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximum Group A/S | Company | 100.0% | 100.0% | 2017 |
Storager Leisure Group A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Lars Kappel | Management | 0 companies |
| Kirsten Nørgaard | Management | 0 companies |
| Svend Arne Svendsen | Founder | 0 companies |
| Carl Erik Larsen | Founder | 0 companies |
| Poul Georg Jensen | Founder | 0 companies |
| Finn Peter Bach | Founder | 0 companies |
| Palle Buhl Jørgensen | Founder | 0 companies |
| Nicolai Gynther Lund | Chief Executive Officer | 0 companies |
| Jesper Ølgaard Nielsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Per Tandrup | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |