| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK 6,9M | +5160% |
| Total assets | DKK 10,8M | +182% |
| Equity | DKK 7,7M | +813% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 55 | -33 | 24 | -27 | -27 | -23 | -36 | -14 | -10 | -100 | -17 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -39 | -33 | 24 | -27 | -27 | -23 | -36 | -14 | -10 | -100 | -17 | -16 | -13 |
| Depreciation & amort. | 35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -39 | -33 | 24 | -27 | -27 | -23 | -36 | -14 | -10 | -100 | -17 | -16 | -13 |
| Net financials | 157 | 441 | 217 | 134 | 275 | 283 | 412 | 353 | 287 | 358 | 450 | 156 | 148 | 6.949 |
| Profit before tax | 153 | 402 | 184 | 158 | 248 | 255 | 389 | 317 | 273 | 349 | 350 | 139 | 132 | 6.935 |
| Tax | -0 | -0 | 22 | 22 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 153 | 402 | 163 | 135 | 248 | 249 | 389 | 317 | 273 | 349 | 350 | 139 | 132 | 6.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 1.476 | 1.466 | 1.568 | 1.618 | 4.042 | 4.022 | 4.024 | 3.841 | 3.900 | 4.025 | 3.913 | 3.820 | 10.782 |
| Equity | 1.357 | 1.459 | 1.371 | 1.507 | 1.585 | 1.057 | 889 | 956 | 844 | 893 | 1.017 | 906 | 838 | 7.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.967 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 |
| Short-term debt | 302 | 17 | 95 | 61 | 33 | 18 | 182 | 118 | 47 | 57 | 57 | 57 | 32 | 56 |
| Total debt | 302 | 17 | 95 | 61 | 33 | 2.986 | 3.132 | 3.068 | 2.997 | 3.007 | 3.007 | 3.007 | 2.982 | 3.006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Jan Larsen Binau | Board of Directors | 0 companies |
| Henrik Stig Nielsen | Board of Directors | 0 companies |