| Revenue | DKK 48K | -46% |
| EBITDA | DKK -23K | -13% |
| Net profit | DKK -70K | -4% |
| Total assets | DKK 57K | -41% |
| Equity | DKK -152K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -11 | -15 | 346 | 373 | 410 | 518 | 1.228 | 809 | 603 | -63 | -12 | 89 | 48 |
| Staff expenses | -0 | -0 | -0 | -1 | -545 | -533 | -528 | -980 | -792 | -510 | -22 | -25 | -110 | -71 |
| EBITDA | -39 | -11 | -15 | 345 | -172 | -123 | -10 | 248 | 16 | 93 | -85 | -37 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -47 | -47 | -47 | -47 |
| EBIT | -39 | -11 | -15 | 345 | -172 | -123 | -10 | 248 | 16 | 50 | -133 | -85 | -68 | -70 |
| Net financials | -32 | -55 | -15 | -1 | -14 | 135 | 231 | 1 | -1 | -2 | -2 | -1 | -0 | 0 |
| Profit before tax | -70 | -67 | -30 | 344 | -186 | 12 | 221 | 250 | 15 | 48 | -135 | -85 | -68 | -70 |
| Tax | -0 | -0 | -0 | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | -67 | -30 | 308 | -186 | 12 | 221 | 250 | 15 | 48 | -135 | -85 | -68 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 120 | 90 | 575 | 393 | 3.298 | 3.403 | 663 | 591 | 478 | 297 | 154 | 98 | 57 |
| Equity | 179 | 113 | 83 | 390 | 204 | 216 | 385 | 456 | 358 | 206 | 71 | -14 | -82 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 8 | 184 | 189 | 3.082 | 3.018 | 207 | 233 | 272 | 226 | 169 | 180 | 210 |
| Total debt | 9 | 8 | 8 | 184 | 189 | 3.082 | 3.018 | 207 | 233 | 272 | 226 | 169 | 180 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Big Escabe ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Müller | Management | 0 companies |