| Revenue | DKK 675K | +1676% |
| EBITDA | DKK -35K | +80% |
| Net profit | DKK 44K | +250% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 1,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -15 | -16 | -21 | -25 | -40 | -22 | -16 | 0 | 0 | 77 | 38 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -218 | -710 |
| EBITDA | -22 | -24 | -15 | -16 | -21 | -25 | -40 | -22 | -16 | -28 | -19 | 47 | -180 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -15 | -16 | -21 | -25 | -40 | -22 | -16 | -28 | -19 | 47 | -180 | -35 |
| Net financials | -10 | 21 | 337 | 248 | 3 | 31 | 119 | 242 | 151 | 216 | 292 | 93 | 151 | 80 |
| Profit before tax | -32 | -3 | 322 | 232 | -17 | 7 | 79 | 220 | 135 | 188 | 273 | 140 | -29 | 44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -32 | -3 | 322 | 232 | -17 | 7 | 79 | 220 | 135 | 188 | 273 | 140 | -29 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 1.259 | 1.512 | 1.618 | 1.501 | 4.376 | 4.317 | 4.317 | 4.373 | 4.421 | 4.581 | 4.620 | 4.404 | 4.508 |
| Equity | 1.351 | 1.251 | 1.476 | 1.610 | 1.493 | 1.398 | 1.344 | 1.344 | 1.370 | 1.448 | 1.607 | 1.633 | 1.354 | 1.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 | 2.950 |
| Short-term debt | 12 | 8 | 35 | 8 | 8 | 28 | 23 | 23 | 52 | 23 | 23 | 36 | 99 | 282 |
| Total debt | 12 | 8 | 35 | 8 | 8 | 2.978 | 2.973 | 2.973 | 3.002 | 2.973 | 2.973 | 2.987 | 3.050 | 3.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
SA Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |