| Revenue | DKK 611K | -4% |
| EBITDA | DKK 611K | -4% |
| Net profit | DKK 718K | +117% |
| Total assets | DKK 14,8M | +5% |
| Equity | DKK 13,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 724 | 726 | 726 | 723 | 374 | 705 | 663 | 738 | 732 | 661 | 789 | 635 | 611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 645 | 724 | 726 | 726 | 723 | 374 | 705 | 663 | 738 | 732 | 661 | 789 | 635 | 611 |
| Depreciation & amort. | 105 | -143 | -143 | -143 | -143 | -143 | -143 | -143 | -143 | -143 | -143 | -143 | -148 | -148 |
| EBIT | 540 | 581 | 583 | 583 | 579 | 230 | 562 | 520 | 595 | 588 | 518 | 646 | 486 | 463 |
| Net financials | -130 | 3.084 | 1.557 | 205 | 1.240 | 80 | 149 | -1.231 | 791 | 3.162 | 1.870 | 1.341 | -4.549 | 449 |
| Profit before tax | 476 | 3.665 | 2.140 | 788 | 1.819 | 310 | 711 | -711 | 1.386 | 3.750 | 2.388 | 1.987 | -4.062 | 912 |
| Tax | 117 | 51 | 93 | 79 | 78 | 35 | 91 | 135 | 78 | 182 | -5 | 203 | 182 | 194 |
| Net profit | 360 | 3.613 | 2.047 | 709 | 1.742 | 275 | 620 | -846 | 1.307 | 3.568 | 2.393 | 1.783 | -4.244 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.055 | 13.207 | 14.741 | 14.442 | 16.893 | 15.559 | 15.248 | 13.980 | 15.037 | 18.520 | 18.119 | 19.461 | 14.063 | 14.833 |
| Equity | 5.099 | 8.762 | 9.693 | 9.955 | 11.571 | 11.822 | 11.545 | 10.601 | 11.893 | 15.440 | 17.061 | 18.230 | 12.986 | 13.447 |
| Long-term debt | 3.322 | 3.089 | 3.652 | 3.341 | 3.121 | 2.660 | 2.306 | 2.066 | 1.711 | 1.364 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.634 | 1.310 | 1.012 | 742 | 1.775 | 631 | 930 | 826 | 925 | 1.189 | 511 | 663 | 487 | 774 |
| Total debt | 4.956 | 4.399 | 4.664 | 4.083 | 4.896 | 3.291 | 3.237 | 2.892 | 2.637 | 2.552 | 511 | 663 | 487 | 774 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|