| Revenue | DKK 11K | — |
| EBITDA | DKK 9K | +835% |
| Net profit | DKK 7K | -13% |
| Total assets | DKK 219K | -38% |
| Equity | DKK 216K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 51 | -1 | 74 | -79 | 31 | 45 | 1 | 0 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 51 | -1 | 74 | -79 | 31 | 45 | -5 | -1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 51 | -1 | 74 | -79 | 31 | 45 | -5 | -1 | 9 |
| Net financials | 43 | 67 | 33 | 24 | 30 | 17 | -11 | 12 | 11 | 0 |
| Profit before tax | -82 | 118 | 31 | 98 | -49 | 48 | 34 | 7 | 10 | 9 |
| Tax | 12 | 17 | 8 | 23 | -0 | -0 | 7 | 1 | 2 | 2 |
| Net profit | -94 | 102 | 23 | 75 | -49 | 48 | 26 | 5 | 8 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 1.727 | 1.556 | 1.443 | 1.186 | 1.002 | 800 | 595 | 355 | 219 |
| Equity | 1.767 | 1.675 | 1.505 | 1.394 | 1.145 | 986 | 780 | 575 | 338 | 216 |
| Long-term debt | 49 | 33 | 25 | 31 | 23 | 0 | 4 | 5 | 2 | 3 |
| Short-term debt | 21 | 19 | 26 | 18 | 18 | 16 | 16 | 15 | 15 | 0 |
| Total debt | 70 | 52 | 51 | 49 | 41 | 16 | 20 | 20 | 17 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Schousboe | Audit | 0 companies |