| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK 59K | +61% |
| Total assets | DKK 13,6M | -3% |
| Equity | DKK 13,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -10 | -7 | -8 | -7 | -10 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -10 | -7 | -8 | -7 | -10 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -10 | -7 | -8 | -7 | -10 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | -554 | -540 | 472 | 756 | 1.507 | 1.779 | 2.867 | 1.925 | 1.977 | 2.028 | 3.090 | 62 | 89 |
| Profit before tax | -560 | -548 | 462 | 749 | 1.499 | 1.772 | 2.858 | 1.919 | 1.971 | 2.021 | 3.084 | 56 | 82 |
| Tax | -140 | -131 | -132 | -105 | -59 | -47 | -28 | -19 | -6 | 6 | 18 | 19 | 23 |
| Net profit | -420 | -417 | 594 | 854 | 1.558 | 1.819 | 2.885 | 1.938 | 1.977 | 2.015 | 3.065 | 37 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.555 | 11.379 | 11.072 | 11.072 | 11.072 | 11.065 | 11.452 | 11.475 | 11.554 | 12.653 | 14.440 | 13.993 | 13.558 |
| Equity | 222 | -291 | 303 | 1.056 | 2.513 | 4.229 | 7.009 | 8.839 | 10.706 | 12.608 | 13.673 | 13.592 | 13.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.332 | 11.670 | 10.769 | 10.015 | 8.559 | 6.836 | 4.444 | 2.636 | 848 | 46 | 767 | 401 | 29 |
| Total debt | 11.332 | 11.670 | 10.769 | 10.015 | 8.559 | 6.836 | 4.444 | 2.636 | 848 | 46 | 767 | 401 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|