| Revenue | DKK 85K | +8% |
| EBITDA | DKK 85K | +8% |
| Net profit | DKK -63K | -106% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 84 | 147 | 185 | 188 | 188 | 188 | 202 | 197 | 196 | 192 | 1.975 | 79 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 84 | 147 | 185 | 188 | 188 | 188 | 202 | 197 | 196 | 192 | 1.975 | 79 | 85 |
| Depreciation & amort. | -0 | -44 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -90 | -90 |
| EBIT | -18 | 40 | 107 | 145 | 148 | 148 | 147 | 162 | 157 | 156 | 152 | 1.935 | -11 | -5 |
| Net financials | -754 | 2.104 | -1.862 | 53 | 156 | -57 | 533 | 695 | -702 | -963 | -2.275 | -33 | 1.148 | -33 |
| Profit before tax | -772 | 2.144 | -1.756 | 198 | 304 | 91 | 681 | 857 | -545 | -807 | -2.122 | 1.901 | 1.137 | -38 |
| Tax | 147 | 143 | 85 | 71 | 50 | 50 | 48 | 48 | 45 | 43 | 43 | 414 | 13 | 26 |
| Net profit | -919 | 2.000 | -1.840 | 127 | 253 | 41 | 633 | 809 | -590 | -850 | -2.166 | 1.487 | 1.125 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.885 | 11.827 | 9.932 | 9.977 | 10.235 | 10.217 | 9.346 | 9.806 | 8.565 | 6.761 | 4.597 | 6.457 | 7.174 | 7.007 |
| Equity | 9.676 | 11.676 | 9.836 | 9.963 | 10.167 | 10.157 | 9.290 | 9.750 | 8.509 | 6.705 | 4.539 | 6.026 | 7.151 | 6.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.209 | 150 | 93 | 10 | 68 | 60 | 56 | 56 | 53 | 51 | 52 | 431 | 23 | 41 |
| Total debt | 2.209 | 150 | 93 | 10 | 68 | 60 | 56 | 56 | 53 | 51 | 52 | 431 | 23 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|