| Revenue | DKK 82,1M | +973% |
| EBITDA | DKK 81,6M | +1025% |
| Net profit | DKK 63,4M | +1063% |
| Total assets | DKK 69,2M | -72% |
| Equity | DKK 60,7M | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | 557 | 499 | 269 | — | -1.308 | 7.654 | 82.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -398 | -516 |
| EBITDA | 63 | 557 | 499 | -63 | -161 | -64 | 7.256 | 81.630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 557 | 499 | -63 | -161 | -64 | 7.256 | 81.630 |
| Net financials | -240 | 411 | 417 | 210 | -246 | -1.412 | -262 | -356 |
| Profit before tax | -177 | 341 | 347 | 146 | -310 | -1.476 | 6.994 | 81.273 |
| Tax | 71 | 174 | 126 | 53 | -68 | -325 | 1.541 | 17.878 |
| Net profit | -248 | 167 | 221 | 94 | -241 | -1.151 | 5.453 | 63.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 181.594 | 186.636 | 192.933 | 199.892 | 207.665 | 214.527 | 247.839 | 69.202 |
| Equity | 139.050 | 148.942 | 154.801 | 160.758 | 166.615 | 171.806 | 177.282 | 60.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26.445 | 0 |
| Short-term debt | 7.060 | 5.159 | 4.232 | 3.805 | 4.227 | 4.494 | 5.596 | 8.525 |
| Total debt | 7.060 | 5.159 | 4.232 | 3.805 | 4.227 | 4.494 | 32.041 | 8.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1999 | |
C.L. CHRISTIANSEN & SØNNER 4. G ApS | Company | 25.0% | 25.0% | 1999 |
T2 RÅDGIVENDE ARKITEKTFIRMA ApS | Company | 20.0% | 20.0% | 1999 |
MARGOT OG THORVALD DREYERS FOND | Company | 33.3% | 33.3% | 1999 |
EJENDOMSAKTIESELSKABET VEST | Company | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Lassen Jordan | Management | 0 companies |
| Carl Philip Bæk Christiansen | Board of Directors | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Knud Aage Gerstenberg | Board of Directors | 0 companies |
| Birte Rasmussen | Board of Directors | 0 companies |
| Johan August Teytaud | Board of Directors | 0 companies |
| Carl Hermann Giertz Christiansen | Board of Directors | 0 companies |
| Aage Terp | Board of Directors | 0 companies |
| Michael Lassen Jordan | Board of Directors | 0 companies |
| Jens Sophus Frede Jordan | Board of Directors | 0 companies |