| Revenue | DKK 2,5M | -622% |
| EBITDA | DKK -67K | +98% |
| Net profit | DKK -284K | +90% |
| Total assets | DKK 5,5M | -26% |
| Equity | DKK 1,7M | -14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.319 | 3.842 | 4.101 | -474 | 2.471 |
| Staff expenses | -3.084 | -3.147 | -2.801 | -2.612 | -2.538 |
| EBITDA | 234 | 695 | 1.299 | -3.086 | -67 |
| Depreciation & amort. | -49 | -96 | -179 | -186 | -186 |
| EBIT | 185 | 600 | 1.120 | -3.272 | -253 |
| Net financials | -102 | -187 | -164 | -183 | -111 |
| Profit before tax | 84 | 413 | 956 | -3.455 | -364 |
| Tax | 21 | 94 | 213 | -513 | -80 |
| Net profit | 62 | 319 | 744 | -2.942 | -284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.162 | 8.865 | 13.448 | 7.424 | 5.512 |
| Equity | 1.331 | 1.650 | 2.394 | 2.001 | 1.717 |
| Long-term debt | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.641 | 7.215 | 11.027 | 5.406 | 3.795 |
| Total debt | 4.831 | 7.215 | 11.027 | 5.406 | 3.795 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TJ Audit | Audit | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 1985 | |
| Board of Directors | 1985 | |
| Former (2) | ||
| Board of Directors | 1985 – 1997 | |
| Board of Directors | 1999 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Jørgensen | Audit | 0 companies |
| Kasper Ritter Overgaard | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Rikke Holst Overgaard-Vestergaard | Board of Directors | 0 companies |
| Vibeke Holst Overgaard | Board of Directors | 0 companies |
| Per Overgaard | Board of Directors | 0 companies |