| Revenue | DKK 12,4M | +14% |
| EBITDA | DKK 12,4M | +14% |
| Net profit | DKK -4,4M | +44% |
| Total assets | DKK 1,4B | +7% |
| Equity | DKK 31,4M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -50 | 18.590 | 10.896 | 12.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -50 | 18.590 | 10.896 | 12.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -50 | 18.590 | 10.896 | 12.424 |
| Net financials | -35 | -18.583 | -9.454 | -7.241 | -12.621 | -9.705 |
| Profit before tax | -48 | -18.594 | -9.504 | -7.271 | -12.650 | -9.737 |
| Tax | -11 | -8.656 | -10.644 | -6.187 | -4.830 | -5.324 |
| Net profit | -36 | -9.937 | 1.140 | -1.084 | -7.820 | -4.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 562 | 1.155.796 | 1.298.899 | 1.320.167 | 1.270.525 | 1.358.163 |
| Equity | 528 | 24.451 | 51.378 | 31.674 | 48.316 | 31.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 1.131.345 | 1.247.521 | 1.288.494 | 1.222.209 | 1.326.717 |
| Total debt | 34 | 1.131.345 | 1.247.521 | 1.288.494 | 1.222.209 | 1.326.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Audit | Audit | 1939 | — | — |
MC Management | Management | 1939 | — | — |
MK Management | Management | 1998 | — | — |
SG Management | Management | 2006 | — | — |
HH Management | Management | 2013 | — | — |
PH Management | Management | 1939 | — | — |
RO Unofficial title | Unofficial title | 2007 | — | — |
NV Unofficial title | Unofficial title | 2018 | — | — |
JV Audit | Audit | 1939 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BK Management | Management | 2013 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1939 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandi Co 3 A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Egon Hansen | Audit | 0 companies |
| Michael Colding-Jørgensen | Management | 0 companies |
| Mogens Kaj Andersen | Management | 0 companies |
| Stephen Grainge | Management | 0 companies |
| Henrik Hvid | Management | 0 companies |
| Peter Hermann Zobel | Management | 0 companies |
| Rikke Olling | Unofficial title | 0 companies |
| Niels Vahman Bang | Unofficial title | 0 companies |
| Jon Valdemar Ragborg | Audit | 0 companies |
| Poul Erbo Mortensen | Chief Executive Officer | 0 companies |
| Benny Kim Hofmann | Management | 0 companies |
| Birgitte Jeppesen | Chief Executive Officer | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Bent Georg Andersen | Board of Directors | 0 companies |
| Jan Plenge | Board of Directors | 0 companies |
| Johan Erik Magnus Agerman | Board of Directors | 0 companies |
| Vibeke Krag | Deputy Chairman | 0 companies |
| Bo Rickard Gustafson | Chairman | 0 companies |
| Kai Patrick Bergander | Chairman | 0 companies |
| Lars Johan Roos | Board of Directors | 0 companies |
| Karl Robin Joakim Landholm | Chairman | 0 companies |
| Ove Harkov Hansen | Board of Directors | 0 companies |
| Henrik Bertilson Rättzén | Board of Directors | 0 companies |
| Bendt Arne Møller | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |
| Vivian Lund | Board of Directors | 0 companies |