| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK 1,3M | +41% |
| Net profit | DKK 746K | +1% |
| Total assets | DKK 62,5M | +1% |
| Equity | DKK 35,7M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 3.340 | 3.517 | 3.201 | 3.455 | 3.453 | 1.359 | 1.589 | 1.521 | 1.391 | 1.299 | 1.687 | 1.654 |
| Staff expenses | -0 | -752 | -668 | -1.230 | -1.274 | -1.205 | -1.221 | -1.188 | -1.215 | -1.235 | -1.279 | -1.015 | -814 |
| EBITDA | 608 | 680 | 562 | 563 | 685 | 625 | 481 | 661 | 279 | 513 | 438 | 911 | 1.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 608 | 680 | 562 | 563 | 685 | 625 | 481 | 661 | 279 | 513 | 438 | 911 | 1.289 |
| Net financials | -347 | -656 | -326 | -610 | -468 | -886 | -495 | -459 | -1.079 | -313 | 22.741 | 41 | -421 |
| Profit before tax | 261 | 24 | 17 | 15 | 13 | -226 | -28 | 231 | -800 | 200 | 23.179 | 952 | 868 |
| Tax | 67 | 60 | 5 | 6 | 5 | -47 | 6 | 55 | -74 | 49 | 5.102 | 211 | 122 |
| Net profit | 194 | -36 | 12 | 9 | 8 | -178 | -34 | 176 | -726 | 151 | 18.077 | 742 | 746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.646 | 36.763 | 36.215 | 36.824 | 39.710 | 40.154 | 40.938 | 40.711 | 38.755 | 38.525 | 61.356 | 61.832 | 62.525 |
| Equity | 18.693 | 19.078 | 18.384 | 18.217 | 19.313 | 19.134 | 18.753 | 18.581 | 17.605 | 17.536 | 35.374 | 35.515 | 35.662 |
| Long-term debt | 11.138 | 12.753 | 12.682 | 13.837 | 15.520 | 16.284 | 17.327 | 17.260 | 16.152 | 16.173 | 16.144 | 16.116 | 16.013 |
| Short-term debt | 1.978 | 1.575 | 1.788 | 1.402 | 1.503 | 1.410 | 1.537 | 1.495 | 1.697 | 1.466 | 1.386 | 1.538 | 2.787 |
| Total debt | 13.116 | 14.328 | 14.470 | 15.239 | 17.024 | 17.694 | 18.865 | 18.755 | 17.849 | 17.639 | 17.530 | 17.654 | 18.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
HK Management | Management | 2025 | — | — |
AM Management | Management | 2011 | — | — |
JO Management | Management | 1997 | — | — |
SK Management | Management | 1990 | — | — |
NJ Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Knuth Spelmann Jacobsen | Management | 0 companies |
| Anne Mette Spelmann Jacobsen | Management | 0 companies |
| Jimmy O Brien Peylecke | Management | 0 companies |
| Søren Kristensen | Management | 0 companies |
| Niels Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Arne Linde Olsen | Board of Directors | 0 companies |
| Jørgen Kaj Kragh Lembke | Board of Directors | 0 companies |
| Jan Hübbe | Board of Directors | 0 companies |