| Revenue | — | — |
| EBITDA | DKK -589K | +85% |
| Net profit | DKK -343K | +91% |
| Total assets | DKK 13,1M | -3% |
| Equity | DKK 13,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.841 | 4.682 | 2.387 | 2.200 | 2.558 | 2.376 | 1.624 | 1.653 | 1.685 | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.437 | 1.636 | -1.657 | -702 | 505 | 4.823 | 1.423 | 1.518 | -178 | 2 | -669 | -3.896 | -589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.437 | 1.636 | -1.657 | -702 | 505 | 4.823 | 1.423 | 1.518 | -178 | 2 | -669 | -3.896 | -589 |
| Net financials | 4.800 | 2.638 | -140 | -89 | -128 | -30 | -26 | -64 | -57 | -92 | -62 | 198 | 246 |
| Profit before tax | 7.237 | 4.274 | -1.797 | -791 | 377 | 2.703 | 1.427 | 1.565 | -235 | -91 | -731 | -3.698 | -343 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.237 | 4.274 | -1.797 | -791 | 377 | 2.703 | 1.427 | 1.565 | -235 | -91 | -731 | -3.698 | -343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.587 | 60.301 | 26.149 | 25.350 | 25.937 | 17.286 | 17.683 | 19.318 | 19.217 | 18.020 | 17.343 | 13.485 | 13.136 |
| Equity | 10.573 | 14.847 | 13.050 | 12.259 | 12.635 | 15.226 | 16.654 | 18.219 | 17.984 | 17.885 | 17.154 | 13.456 | 13.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.014 | 45.454 | 13.098 | 13.091 | 13.302 | 2.060 | 1.029 | 1.099 | 1.233 | 134 | 189 | 29 | 24 |
| Total debt | 46.014 | 45.454 | 13.098 | 13.091 | 13.302 | 2.060 | 1.029 | 1.099 | 1.233 | 134 | 189 | 29 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2000 | — | — |
ET | Audit | 1992 | — | — |
SV Management | Management | 2017 | — | — |
TL Management | Management | 2020 | — | — |
HF Management | Management | 1992 | — | — |
JO Management | Management | 2016 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Eberhard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Vendelbo Jacobsen | Management | 0 companies |
| Torbjørn Lange | Management | 0 companies |
| Holger Faurbye Thomsen | Management | 0 companies |
| Jens Otto Holst | Management | 0 companies |
| Erik Adolphsen | Chief Executive Officer | 0 companies |
| Cristina Patricia Lage | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Judith Holse Clausen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Frank Bøgh Nielsen | Board of Directors | 0 companies |
| Erik Bisgaard Madsen | Chairman | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Lars Bloch | Board of Directors | 0 companies |
| Svend Duedahl Vesterlund | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Chairman | 0 companies |
| Svend Martin Nielsen | Board of Directors | 0 companies |
| Johannes Elbæk | Deputy Chairman | 0 companies |
| Hüseyin Meric | Board of Directors | 0 companies |
| Rune Holmgaard-Poulsen | Board of Directors | 0 companies |
| Jørgen Carstensen | Board of Directors | 0 companies |
| Nils Bille | Board of Directors | 0 companies |
| Johannes Christensen | Deputy Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Anne Charlotte Mark | Chairman | 0 companies |
| Hans Peter Bay | Board of Directors | 0 companies |