| Revenue | DKK 3,6M | -2% |
| EBITDA | DKK 748K | +43% |
| Net profit | DKK 398K | +74% |
| Total assets | DKK 5M | -45% |
| Equity | DKK 1,4M | +38% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.863 | 4.650 | 4.014 | 3.963 | 4.123 | 4.062 | 3.237 | 3.545 | 3.832 | 4.591 | 3.790 | 3.694 | 3.624 |
| Staff expenses | -3.971 | -3.944 | -3.883 | -4.141 | -4.072 | -3.787 | -3.530 | -3.627 | -3.658 | -3.554 | -3.450 | -3.172 | -2.876 |
| EBITDA | 891 | 706 | 115 | -178 | 51 | 275 | -292 | -82 | 174 | 1.038 | 340 | 521 | 748 |
| Depreciation & amort. | 60 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 831 | 662 | 115 | -178 | 51 | 275 | -292 | -82 | 174 | 1.038 | 340 | 521 | 748 |
| Net financials | -144 | -115 | -98 | -81 | -78 | -76 | -147 | -160 | -151 | -171 | -182 | -223 | -231 |
| Profit before tax | 686 | 547 | 16 | -259 | -27 | 199 | -439 | -242 | 23 | 867 | 158 | 298 | 517 |
| Tax | 210 | 103 | 13 | 26 | 1 | -0 | -95 | -53 | 5 | 195 | 38 | 69 | 119 |
| Net profit | 476 | 444 | 4 | -285 | -28 | 199 | -344 | -189 | 18 | 672 | 119 | 229 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.092 | 3.655 | 3.249 | 3.251 | 3.671 | 4.145 | 3.626 | 2.789 | 3.200 | 8.650 | 9.461 | 9.228 | 5.044 |
| Equity | 202 | 645 | 649 | 364 | 336 | 535 | 191 | 2 | 20 | 692 | 811 | 1.041 | 1.439 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 61 |
| Short-term debt | 4.853 | 3.010 | 2.600 | 2.887 | 3.335 | 3.610 | 3.435 | 2.787 | 2.899 | 7.958 | 8.650 | 8.187 | 3.543 |
| Total debt | 4.891 | 3.010 | 2.600 | 2.887 | 3.335 | 3.610 | 3.435 | 2.787 | 3.179 | 7.958 | 8.650 | 8.187 | 3.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 1993 | — | — |
KR Management | Management | 2024 | — | — |
BL Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innocare Products ApS | Company | 100.0% | 100.0% | 2024 |
KLIRE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Peter Müller | Founder | 0 companies |
| Kenneth Rix Bløcher | Management | 0 companies |
| Birger Lennart Hagstrøm | Founder | 0 companies |
| Lars Jessen | Board of Directors | 0 companies |
| Mie Heerwagen Hagerup | Board of Directors | 0 companies |
| Bo Mogensen | Board of Directors | 0 companies |
| Sven Darringe | Board of Directors | 0 companies |
| Søren Kavin | Board of Directors | 0 companies |
| Birthe Andersen | Board of Directors | 0 companies |
| Anders Sandfeld Krogsgaard | Board of Directors | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Mette Merete Heerwagen Abrahamsen | Board of Directors | 0 companies |
| Anette Ehrendreich Olesen | Chairman | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |