| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK -242K | +67% |
| Net profit | DKK -393K | +52% |
| Total assets | DKK 1,4M | -46% |
| Equity | DKK -308K | -464% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.078 | 6.074 | 7.591 | 7.056 | 6.575 | 5.370 | 4.672 | 5.107 | 5.647 | 5.212 | 3.293 | 3.325 |
| Staff expenses | -4.615 | -5.167 | -6.414 | -5.909 | -5.694 | -4.270 | -4.358 | -4.604 | -4.374 | -4.282 | -4.029 | -3.567 |
| EBITDA | 463 | 906 | 1.177 | 1.147 | 880 | 1.101 | 314 | 503 | 1.273 | 931 | -735 | -242 |
| Depreciation & amort. | -103 | -71 | -121 | -90 | -60 | -45 | -38 | -11 | -0 | -11 | -58 | -103 |
| EBIT | 360 | 835 | 1.056 | 1.057 | 820 | 1.055 | 275 | 492 | 1.273 | 920 | -793 | -345 |
| Net financials | 131 | 116 | 109 | 203 | 143 | 54 | -1 | 2 | 98 | 105 | -17 | -48 |
| Profit before tax | 491 | 951 | 1.165 | 1.260 | 963 | 1.109 | 274 | 494 | 1.371 | 1.025 | -810 | -393 |
| Tax | 131 | 228 | 268 | 272 | 219 | 249 | 64 | 109 | 304 | 225 | 6 | -0 |
| Net profit | 360 | 723 | 897 | 988 | 744 | 860 | 210 | 385 | 1.067 | 801 | -816 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.629 | 5.703 | 6.104 | 6.035 | 5.492 | 4.630 | 4.248 | 4.735 | 6.027 | 3.347 | 2.633 | 1.416 |
| Equity | 1.236 | 1.259 | 1.256 | 1.244 | 1.989 | 1.010 | 720 | 905 | 1.472 | 901 | 85 | -308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 212 |
| Short-term debt | 2.963 | 3.793 | 4.008 | 4.362 | 2.797 | 3.084 | 3.008 | 3.830 | 4.555 | 2.446 | 2.277 | 1.512 |
| Total debt | 2.963 | 3.793 | 4.008 | 4.362 | 2.797 | 3.084 | 3.008 | 3.830 | 4.555 | 2.446 | 2.548 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
OD Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KaareKjartan Holding ApS | Company | 100.0% | 100.0% | 2020 |
OLE DREYER HOLDING ApS | Company | 66.7% | 66.7% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Kjartan Søstrøm | Management | 0 companies |
| Ole Dreyer | Founder | 0 companies |
| Rasmus Dreyer Christensen | Board of Directors | 0 companies |
| Helle Christensen | Chairman | 0 companies |
| Thomas Karmark Dreyer | Board of Directors | 0 companies |
| Knud Dreyer | Board of Directors | 0 companies |
| Kim Christiansen | Board of Directors | 0 companies |
| Torben Moesgaard Winnerskjold | Board of Directors | 0 companies |