| Revenue | DKK 349K | +0% |
| EBITDA | DKK 349K | +0% |
| Net profit | DKK 76K | +9% |
| Total assets | DKK 2,7M | -14% |
| Equity | DKK 871K | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 360 | 314 | 354 | 350 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 314 | 354 | 350 | 349 |
| Depreciation & amort. | -182 | -182 | -182 | -182 | -182 |
| EBIT | 178 | 133 | 173 | 168 | 167 |
| Net financials | 404 | -105 | -94 | -78 | -69 |
| Profit before tax | 583 | 28 | 78 | 90 | 98 |
| Tax | 45 | -7 | 17 | 20 | 22 |
| Net profit | 537 | 35 | 61 | 70 | 76 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.403 | 4.080 | 3.705 | 3.169 | 2.729 |
| Equity | 3.386 | 664 | 725 | 795 | 871 |
| Long-term debt | 0 | 0 | 106 | 107 | 109 |
| Short-term debt | 798 | 3.207 | 2.670 | 2.073 | 1.565 |
| Total debt | 798 | 3.207 | 2.777 | 2.179 | 1.674 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 2008 – 2009 | |
HM Management | Management | 1993 – 2019 |
JC Unofficial title | Unofficial title | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1993 – 2019 | |
| Board of Directors | 1993 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1993 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans-Jørn Madsen | Management | 0 companies |
| Johannes Clausager Dalgaard | Unofficial title | 0 companies |
| Carsten Thorup Møllgaard | Board of Directors | 0 companies |
| Bjarne Kristensen | Board of Directors | 0 companies |
| Poul Bjarne Holst | Board of Directors | 0 companies |
| Birthe Holst | Board of Directors | 0 companies |